[RENEUCO] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -5.4%
YoY- -8.43%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 4,614 5,840 5,725 5,926 6,012 5,284 3,924 11.37%
PBT -2,880 -1,312 -4,956 -4,562 -4,534 -3,944 -6,904 -44.08%
Tax 0 0 -1 -152 28 56 -36 -
NP -2,880 -1,312 -4,957 -4,714 -4,506 -3,888 -6,940 -44.27%
-
NP to SH -2,880 -1,312 -4,959 -4,749 -4,506 -3,888 -7,014 -44.66%
-
Tax Rate - - - - - - - -
Total Cost 7,494 7,152 10,682 10,641 10,518 9,172 10,864 -21.87%
-
Net Worth 8,698 23,606 24,367 25,129 26,652 22,655 19,733 -41.99%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 8,698 23,606 24,367 25,129 26,652 22,655 19,733 -41.99%
NOSH 76,149 76,149 76,149 76,149 76,149 73,082 56,382 22.11%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -62.42% -22.47% -86.59% -79.55% -74.95% -73.58% -176.86% -
ROE -33.11% -5.56% -20.35% -18.90% -16.91% -17.16% -35.54% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.91 7.67 7.52 7.78 7.89 7.23 6.96 73.26%
EPS -9.94 -1.72 -6.51 -6.19 -5.92 -5.32 -12.44 -13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.32 0.33 0.35 0.31 0.35 -9.74%
Adjusted Per Share Value based on latest NOSH - 76,149
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.40 0.51 0.50 0.52 0.53 0.46 0.34 11.41%
EPS -0.25 -0.11 -0.43 -0.42 -0.39 -0.34 -0.61 -44.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0207 0.0213 0.022 0.0233 0.0198 0.0173 -42.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.35 0.525 0.45 0.65 0.76 0.785 0.975 -
P/RPS 2.20 6.85 5.99 8.35 9.63 10.86 14.01 -70.79%
P/EPS -3.52 -30.47 -6.91 -10.42 -12.84 -14.76 -7.84 -41.28%
EY -28.38 -3.28 -14.47 -9.60 -7.79 -6.78 -12.76 70.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.69 1.41 1.97 2.17 2.53 2.79 -43.88%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 01/03/19 28/11/18 30/08/18 21/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.48 0.43 0.455 0.50 0.70 0.795 0.865 -
P/RPS 3.02 5.61 6.05 6.42 8.87 11.00 12.43 -60.96%
P/EPS -4.83 -24.96 -6.99 -8.02 -11.83 -14.94 -6.95 -21.48%
EY -20.69 -4.01 -14.31 -12.47 -8.45 -6.69 -14.38 27.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.39 1.42 1.52 2.00 2.56 2.47 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment