[ACME] QoQ Annualized Quarter Result on 31-Jul-2011 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -7.93%
YoY- -91.18%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 28,308 45,960 53,241 62,316 59,656 55,078 57,137 -37.41%
PBT 2,052 -7,531 -1,353 554 436 668 4,038 -36.34%
Tax -648 1,339 193 -252 -108 -633 -953 -22.69%
NP 1,404 -6,192 -1,160 302 328 35 3,085 -40.86%
-
NP to SH 1,404 -6,192 -1,160 302 328 35 3,085 -40.86%
-
Tax Rate 31.58% - - 45.49% 24.77% 94.76% 23.60% -
Total Cost 26,904 52,152 54,401 62,014 59,328 55,043 54,052 -37.22%
-
Net Worth 50,151 50,595 56,613 58,588 55,596 47,372 61,764 -12.97%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 50,151 50,595 56,613 58,588 55,596 47,372 61,764 -12.97%
NOSH 206,470 209,765 212,195 215,714 205,000 175,000 216,261 -3.04%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 4.96% -13.47% -2.18% 0.48% 0.55% 0.06% 5.40% -
ROE 2.80% -12.24% -2.05% 0.52% 0.59% 0.07% 5.00% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 13.71 21.91 25.09 28.89 29.10 31.47 26.42 -35.45%
EPS 0.68 -2.95 -0.55 0.14 0.16 0.02 1.43 -39.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2429 0.2412 0.2668 0.2716 0.2712 0.2707 0.2856 -10.24%
Adjusted Per Share Value based on latest NOSH - 230,000
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 7.70 12.50 14.49 16.95 16.23 14.99 15.55 -37.43%
EPS 0.38 -1.68 -0.32 0.08 0.09 0.01 0.84 -41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1377 0.154 0.1594 0.1513 0.1289 0.168 -12.93%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.26 0.30 0.32 0.99 0.98 1.04 2.55 -
P/RPS 1.90 1.37 1.28 3.43 3.37 3.30 9.65 -66.18%
P/EPS 38.24 -10.16 -58.54 707.14 612.50 5,200.00 178.74 -64.26%
EY 2.62 -9.84 -1.71 0.14 0.16 0.02 0.56 179.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.24 1.20 3.65 3.61 3.84 8.93 -75.72%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 29/03/12 28/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.30 0.28 0.29 0.33 1.01 1.00 1.51 -
P/RPS 2.19 1.28 1.16 1.14 3.47 3.18 5.72 -47.30%
P/EPS 44.12 -9.49 -53.05 235.71 631.25 5,000.00 105.84 -44.22%
EY 2.27 -10.54 -1.89 0.42 0.16 0.02 0.94 80.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.16 1.09 1.22 3.72 3.69 5.29 -62.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment