[UMS] QoQ Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -1.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 54,349 55,500 57,816 58,988 64,458 60,389 60,634 -7.02%
PBT 7,808 7,402 6,160 6,632 6,222 4,284 4,018 55.66%
Tax -2,704 -2,133 -1,904 -2,292 -1,811 -1,646 -1,524 46.50%
NP 5,104 5,269 4,256 4,340 4,411 2,637 2,494 61.12%
-
NP to SH 5,104 5,269 4,256 4,340 4,411 2,637 2,494 61.12%
-
Tax Rate 34.63% 28.82% 30.91% 34.56% 29.11% 38.42% 37.93% -
Total Cost 49,245 50,230 53,560 54,648 60,047 57,752 58,140 -10.46%
-
Net Worth 57,063 56,230 54,635 53,458 51,672 49,449 48,692 11.14%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 57,063 56,230 54,635 53,458 51,672 49,449 48,692 11.14%
NOSH 39,627 39,599 19,795 19,799 19,798 19,779 19,793 58.78%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.39% 9.49% 7.36% 7.36% 6.84% 4.37% 4.11% -
ROE 8.94% 9.37% 7.79% 8.12% 8.54% 5.33% 5.12% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 137.15 140.15 292.07 297.93 325.58 305.31 306.33 -41.44%
EPS 12.88 13.31 21.50 21.92 22.28 13.33 12.60 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.42 2.76 2.70 2.61 2.50 2.46 -30.00%
Adjusted Per Share Value based on latest NOSH - 19,799
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 133.57 136.40 142.09 144.97 158.41 148.41 149.01 -7.02%
EPS 12.54 12.95 10.46 10.67 10.84 6.48 6.13 61.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4024 1.3819 1.3427 1.3138 1.2699 1.2153 1.1967 11.14%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.04 0.95 1.00 0.88 1.16 1.30 1.90 -
P/RPS 0.76 0.68 0.34 0.30 0.36 0.43 0.62 14.52%
P/EPS 8.07 7.14 4.65 4.01 5.21 9.75 15.08 -34.06%
EY 12.38 14.01 21.50 24.91 19.21 10.26 6.63 51.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.36 0.33 0.44 0.52 0.77 -4.37%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 30/05/00 -
Price 1.20 1.22 0.97 0.98 1.10 1.28 1.50 -
P/RPS 0.87 0.87 0.33 0.33 0.34 0.42 0.49 46.57%
P/EPS 9.32 9.17 4.51 4.47 4.94 9.60 11.90 -15.02%
EY 10.73 10.91 22.16 22.37 20.25 10.42 8.40 17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 0.35 0.36 0.42 0.51 0.61 22.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment