[UMS] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 23.81%
YoY- 99.8%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 45,030 45,084 54,349 55,500 57,816 58,988 64,458 -21.28%
PBT 5,876 5,672 7,808 7,402 6,160 6,632 6,222 -3.74%
Tax -2,016 -2,260 -2,704 -2,133 -1,904 -2,292 -1,811 7.41%
NP 3,860 3,412 5,104 5,269 4,256 4,340 4,411 -8.51%
-
NP to SH 3,860 3,412 5,104 5,269 4,256 4,340 4,411 -8.51%
-
Tax Rate 34.31% 39.84% 34.63% 28.82% 30.91% 34.56% 29.11% -
Total Cost 41,170 41,672 49,245 50,230 53,560 54,648 60,047 -22.26%
-
Net Worth 59,910 58,195 57,063 56,230 54,635 53,458 51,672 10.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 59,910 58,195 57,063 56,230 54,635 53,458 51,672 10.37%
NOSH 40,208 39,859 39,627 39,599 19,795 19,799 19,798 60.44%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.57% 7.57% 9.39% 9.49% 7.36% 7.36% 6.84% -
ROE 6.44% 5.86% 8.94% 9.37% 7.79% 8.12% 8.54% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 111.99 113.11 137.15 140.15 292.07 297.93 325.58 -50.93%
EPS 9.60 8.56 12.88 13.31 21.50 21.92 22.28 -42.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.44 1.42 2.76 2.70 2.61 -31.20%
Adjusted Per Share Value based on latest NOSH - 39,590
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 110.67 110.80 133.57 136.40 142.09 144.97 158.41 -21.28%
EPS 9.49 8.39 12.54 12.95 10.46 10.67 10.84 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4724 1.4302 1.4024 1.3819 1.3427 1.3138 1.2699 10.37%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.24 1.23 1.04 0.95 1.00 0.88 1.16 -
P/RPS 1.11 1.09 0.76 0.68 0.34 0.30 0.36 111.98%
P/EPS 12.92 14.37 8.07 7.14 4.65 4.01 5.21 83.31%
EY 7.74 6.96 12.38 14.01 21.50 24.91 19.21 -45.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.84 0.72 0.67 0.36 0.33 0.44 52.72%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 28/11/01 29/08/01 29/05/01 22/03/01 30/11/00 -
Price 1.15 1.19 1.20 1.22 0.97 0.98 1.10 -
P/RPS 1.03 1.05 0.87 0.87 0.33 0.33 0.34 109.50%
P/EPS 11.98 13.90 9.32 9.17 4.51 4.47 4.94 80.60%
EY 8.35 7.19 10.73 10.91 22.16 22.37 20.25 -44.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.83 0.86 0.35 0.36 0.42 49.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment