[NICE] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -4.97%
YoY- -147.33%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 19,641 20,798 18,108 10,246 7,140 1,574 784 754.50%
PBT -1,460 680 844 -2,832 -2,822 -2,094 -2,748 -34.37%
Tax -12 0 0 -131 0 0 0 -
NP -1,472 680 844 -2,963 -2,822 -2,094 -2,748 -34.01%
-
NP to SH -1,472 680 844 -2,963 -2,822 -2,094 -2,748 -34.01%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 21,113 20,118 17,264 13,209 9,962 3,668 3,532 229.01%
-
Net Worth 36,575 36,575 35,548 28,097 35,121 35,121 35,121 2.73%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 36,575 36,575 35,548 28,097 35,121 35,121 35,121 2.73%
NOSH 731,513 731,513 731,513 702,433 702,433 702,433 702,433 2.73%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -7.49% 3.27% 4.66% -28.92% -39.53% -133.04% -350.51% -
ROE -4.02% 1.86% 2.37% -10.55% -8.04% -5.96% -7.82% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.69 2.84 2.55 1.46 1.02 0.22 0.11 740.86%
EPS -0.20 0.10 0.12 -0.42 -0.40 -0.30 -0.40 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.04 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 702,433
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.32 1.40 1.22 0.69 0.48 0.11 0.05 784.85%
EPS -0.10 0.05 0.06 -0.20 -0.19 -0.14 -0.19 -34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0246 0.024 0.0189 0.0237 0.0237 0.0237 2.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.195 0.24 0.22 0.05 0.04 0.065 0.055 -
P/RPS 7.26 8.44 8.64 3.43 3.94 29.01 49.28 -72.07%
P/EPS -96.91 258.18 185.32 -11.85 -9.95 -21.80 -14.06 261.75%
EY -1.03 0.39 0.54 -8.44 -10.05 -4.59 -7.11 -72.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 4.80 4.40 1.25 0.80 1.30 1.10 132.33%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 25/11/20 28/08/20 26/06/20 27/02/20 29/11/19 -
Price 0.23 0.21 0.235 0.29 0.06 0.055 0.065 -
P/RPS 8.57 7.39 9.23 19.88 5.90 24.55 58.24 -72.09%
P/EPS -114.30 225.91 197.96 -68.75 -14.93 -18.45 -16.62 261.21%
EY -0.87 0.44 0.51 -1.45 -6.70 -5.42 -6.02 -72.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 4.20 4.70 7.25 1.20 1.10 1.30 132.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment