[NICE] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -129.38%
YoY- -508.93%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 10,246 7,140 1,574 784 8,901 6,600 7,030 28.57%
PBT -2,832 -2,822 -2,094 -2,748 -1,198 -410 -206 474.79%
Tax -131 0 0 0 0 0 0 -
NP -2,963 -2,822 -2,094 -2,748 -1,198 -410 -206 492.40%
-
NP to SH -2,963 -2,822 -2,094 -2,748 -1,198 -410 -206 492.40%
-
Tax Rate - - - - - - - -
Total Cost 13,209 9,962 3,668 3,532 10,099 7,010 7,236 49.41%
-
Net Worth 28,097 35,121 35,121 35,121 35,121 30,606 19,982 25.53%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 28,097 35,121 35,121 35,121 35,121 30,606 19,982 25.53%
NOSH 702,433 702,433 702,433 702,433 702,433 702,433 702,433 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -28.92% -39.53% -133.04% -350.51% -13.46% -6.22% -2.93% -
ROE -10.55% -8.04% -5.96% -7.82% -3.41% -1.34% -1.03% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.46 1.02 0.22 0.11 1.27 1.08 2.11 -21.78%
EPS -0.42 -0.40 -0.30 -0.40 -0.24 -0.09 -0.06 266.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.06 -23.70%
Adjusted Per Share Value based on latest NOSH - 702,433
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.69 0.48 0.11 0.05 0.60 0.44 0.47 29.20%
EPS -0.20 -0.19 -0.14 -0.19 -0.08 -0.03 -0.01 638.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0237 0.0237 0.0237 0.0237 0.0206 0.0135 25.17%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.05 0.04 0.065 0.055 0.05 0.035 0.04 -
P/RPS 3.43 3.94 29.01 49.28 3.95 3.25 1.89 48.83%
P/EPS -11.85 -9.95 -21.80 -14.06 -29.32 -52.17 -64.67 -67.77%
EY -8.44 -10.05 -4.59 -7.11 -3.41 -1.92 -1.55 209.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.80 1.30 1.10 1.00 0.70 0.67 51.60%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 27/02/20 29/11/19 27/08/19 28/05/19 28/02/19 -
Price 0.29 0.06 0.055 0.065 0.055 0.025 0.035 -
P/RPS 19.88 5.90 24.55 58.24 4.34 2.32 1.66 424.23%
P/EPS -68.75 -14.93 -18.45 -16.62 -32.25 -37.26 -56.58 13.88%
EY -1.45 -6.70 -5.42 -6.02 -3.10 -2.68 -1.77 -12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.25 1.20 1.10 1.30 1.10 0.50 0.58 439.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment