[NICE] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 3.64%
YoY- -677.8%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,126 27,145 36,868 57,920 29,400 6,765 4,850 175.32%
PBT -12,344 -12,269 -11,988 -12,532 -6,529 393 2,090 -
Tax -53 -89 -88 0 -60 -52 0 -
NP -12,397 -12,358 -12,076 -12,532 -6,589 341 2,090 -
-
NP to SH -12,397 -12,358 -12,076 -12,532 -6,589 341 2,090 -
-
Tax Rate - - - - - 13.23% 0.00% -
Total Cost 34,523 39,503 48,944 70,452 35,989 6,424 2,760 439.67%
-
Net Worth 81,560 80,980 71,022 68,956 68,938 70,276 52,650 33.91%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 81,560 80,980 71,022 68,956 68,938 70,276 52,650 33.91%
NOSH 1,392,689 1,357,408 1,280,265 1,150,758 1,148,982 1,148,982 877,513 36.09%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -56.03% -45.53% -32.75% -21.64% -22.41% 5.05% 43.09% -
ROE -15.20% -15.26% -17.00% -18.17% -9.56% 0.49% 3.97% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.63 2.01 3.11 5.04 2.56 0.67 0.55 106.46%
EPS -0.98 -1.01 -1.04 -1.08 -0.67 0.04 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.07 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 1,280,265
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.53 1.88 2.56 4.01 2.04 0.47 0.34 172.81%
EPS -0.86 -0.86 -0.84 -0.87 -0.46 0.02 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0561 0.0492 0.0478 0.0478 0.0487 0.0365 33.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.125 0.14 0.135 0.135 0.155 0.15 0.14 -
P/RPS 7.68 6.96 4.33 2.68 6.06 22.26 25.33 -54.90%
P/EPS -13.71 -15.29 -13.23 -12.38 -27.03 441.19 58.78 -
EY -7.30 -6.54 -7.56 -8.08 -3.70 0.23 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.33 2.25 2.25 2.58 2.14 2.33 -7.29%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 27/02/24 29/11/23 29/08/23 26/05/23 21/02/23 -
Price 0.115 0.145 0.13 0.135 0.14 0.14 0.135 -
P/RPS 7.07 7.21 4.17 2.68 5.47 20.78 24.43 -56.28%
P/EPS -12.61 -15.84 -12.74 -12.38 -24.41 411.77 56.68 -
EY -7.93 -6.31 -7.85 -8.08 -4.10 0.24 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.42 2.17 2.25 2.33 2.00 2.25 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment