[NICE] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 7.28%
YoY- -3.09%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 176 1,767 1,925 3,954 14,480 24,326 2,649 -83.51%
PBT -3,144 -3,065 -3,208 -2,861 -3,133 -6,823 -750 159.30%
Tax 0 -63 -23 -44 0 -21 -39 -
NP -3,144 -3,128 -3,231 -2,905 -3,133 -6,844 -789 150.71%
-
NP to SH -3,144 -3,128 -3,231 -2,905 -3,133 -6,844 -789 150.71%
-
Tax Rate - - - - - - - -
Total Cost 3,320 4,895 5,156 6,859 17,613 31,170 3,438 -2.29%
-
Net Worth 85,745 81,560 80,980 71,022 68,956 68,938 70,276 14.14%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 85,745 81,560 80,980 71,022 68,956 68,938 70,276 14.14%
NOSH 1,429,090 1,392,689 1,357,408 1,280,265 1,150,758 1,148,982 1,148,982 15.60%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1,786.36% -177.02% -167.84% -73.47% -21.64% -28.13% -29.78% -
ROE -3.67% -3.84% -3.99% -4.09% -4.54% -9.93% -1.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.01 0.13 0.14 0.33 1.26 2.12 0.26 -88.53%
EPS -0.22 -0.23 -0.24 -0.25 -0.27 -0.60 -0.08 95.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.06 0.07 -9.74%
Adjusted Per Share Value based on latest NOSH - 1,280,265
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.01 0.12 0.13 0.27 0.98 1.64 0.18 -85.36%
EPS -0.21 -0.21 -0.22 -0.20 -0.21 -0.46 -0.05 159.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.055 0.0546 0.0479 0.0465 0.0465 0.0474 14.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.125 0.14 0.135 0.135 0.155 0.15 -
P/RPS 1,055.58 96.16 98.16 40.42 10.71 7.32 56.85 597.47%
P/EPS -59.09 -54.32 -58.48 -55.01 -49.52 -26.02 -190.86 -54.13%
EY -1.69 -1.84 -1.71 -1.82 -2.02 -3.84 -0.52 118.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.08 2.33 2.25 2.25 2.58 2.14 0.92%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 28/05/24 27/02/24 29/11/23 29/08/23 26/05/23 -
Price 0.18 0.115 0.145 0.13 0.135 0.14 0.14 -
P/RPS 1,461.57 88.47 101.66 38.92 10.71 6.61 53.06 806.59%
P/EPS -81.82 -49.98 -60.57 -52.97 -49.52 -23.50 -178.14 -40.38%
EY -1.22 -2.00 -1.65 -1.89 -2.02 -4.25 -0.56 67.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.92 2.42 2.17 2.25 2.33 2.00 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment