[OKA] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -220.18%
YoY- -120.2%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 74,148 65,948 63,405 62,940 56,288 58,477 58,632 16.99%
PBT 1,112 -2,719 166 -698 1,124 3,562 4,630 -61.46%
Tax -140 691 -56 -124 -440 -505 -822 -69.37%
NP 972 -2,028 110 -822 684 3,057 3,808 -59.86%
-
NP to SH 972 -2,028 110 -822 684 3,057 3,808 -59.86%
-
Tax Rate 12.59% - 33.73% - 39.15% 14.18% 17.75% -
Total Cost 73,176 67,976 63,294 63,762 55,604 55,420 54,824 21.29%
-
Net Worth 72,900 71,364 72,328 74,947 76,339 74,476 74,399 -1.35%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 1,499 - - - 1,801 - -
Div Payout % - 0.00% - - - 58.94% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 72,900 71,364 72,328 74,947 76,339 74,476 74,399 -1.35%
NOSH 60,749 59,969 59,285 60,441 61,071 60,061 59,999 0.83%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.31% -3.08% 0.17% -1.31% 1.22% 5.23% 6.49% -
ROE 1.33% -2.84% 0.15% -1.10% 0.90% 4.10% 5.12% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 122.05 109.97 106.95 104.13 92.17 97.36 97.72 16.02%
EPS 1.60 -3.37 0.19 -1.36 1.12 5.09 6.35 -60.20%
DPS 0.00 2.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.20 1.19 1.22 1.24 1.25 1.24 1.24 -2.16%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 30.22 26.87 25.84 25.65 22.94 23.83 23.89 17.01%
EPS 0.40 -0.83 0.05 -0.33 0.28 1.25 1.55 -59.56%
DPS 0.00 0.61 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.2971 0.2908 0.2947 0.3054 0.3111 0.3035 0.3032 -1.34%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.64 0.60 0.63 0.60 0.75 0.74 0.84 -
P/RPS 0.52 0.55 0.59 0.58 0.81 0.76 0.86 -28.56%
P/EPS 40.00 -17.74 337.50 -44.12 66.96 14.54 13.24 109.40%
EY 2.50 -5.64 0.30 -2.27 1.49 6.88 7.56 -52.27%
DY 0.00 4.17 0.00 0.00 0.00 4.05 0.00 -
P/NAPS 0.53 0.50 0.52 0.48 0.60 0.60 0.68 -15.34%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 26/02/07 24/11/06 25/08/06 29/05/06 24/02/06 -
Price 0.60 0.62 0.70 0.60 0.63 0.71 0.77 -
P/RPS 0.49 0.56 0.65 0.58 0.68 0.73 0.79 -27.33%
P/EPS 37.50 -18.33 375.00 -44.12 56.25 13.95 12.13 112.65%
EY 2.67 -5.45 0.27 -2.27 1.78 7.17 8.24 -52.92%
DY 0.00 4.03 0.00 0.00 0.00 4.23 0.00 -
P/NAPS 0.50 0.52 0.57 0.48 0.50 0.57 0.62 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment