[OKA] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -77.63%
YoY- -57.57%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 65,948 63,405 62,940 56,288 58,477 58,632 58,988 7.72%
PBT -2,719 166 -698 1,124 3,562 4,630 5,192 -
Tax 691 -56 -124 -440 -505 -822 -1,122 -
NP -2,028 110 -822 684 3,057 3,808 4,070 -
-
NP to SH -2,028 110 -822 684 3,057 3,808 4,070 -
-
Tax Rate - 33.73% - 39.15% 14.18% 17.75% 21.61% -
Total Cost 67,976 63,294 63,762 55,604 55,420 54,824 54,918 15.29%
-
Net Worth 71,364 72,328 74,947 76,339 74,476 74,399 75,036 -3.29%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 1,499 - - - 1,801 - - -
Div Payout % 0.00% - - - 58.94% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 71,364 72,328 74,947 76,339 74,476 74,399 75,036 -3.29%
NOSH 59,969 59,285 60,441 61,071 60,061 59,999 60,029 -0.06%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -3.08% 0.17% -1.31% 1.22% 5.23% 6.49% 6.90% -
ROE -2.84% 0.15% -1.10% 0.90% 4.10% 5.12% 5.42% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 109.97 106.95 104.13 92.17 97.36 97.72 98.27 7.79%
EPS -3.37 0.19 -1.36 1.12 5.09 6.35 6.78 -
DPS 2.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.19 1.22 1.24 1.25 1.24 1.24 1.25 -3.22%
Adjusted Per Share Value based on latest NOSH - 61,071
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 26.87 25.84 25.65 22.94 23.83 23.89 24.04 7.70%
EPS -0.83 0.05 -0.33 0.28 1.25 1.55 1.66 -
DPS 0.61 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.2908 0.2947 0.3054 0.3111 0.3035 0.3032 0.3058 -3.30%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.60 0.63 0.60 0.75 0.74 0.84 0.88 -
P/RPS 0.55 0.59 0.58 0.81 0.76 0.86 0.90 -28.00%
P/EPS -17.74 337.50 -44.12 66.96 14.54 13.24 12.98 -
EY -5.64 0.30 -2.27 1.49 6.88 7.56 7.70 -
DY 4.17 0.00 0.00 0.00 4.05 0.00 0.00 -
P/NAPS 0.50 0.52 0.48 0.60 0.60 0.68 0.70 -20.11%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 24/11/06 25/08/06 29/05/06 24/02/06 25/11/05 -
Price 0.62 0.70 0.60 0.63 0.71 0.77 0.96 -
P/RPS 0.56 0.65 0.58 0.68 0.73 0.79 0.98 -31.16%
P/EPS -18.33 375.00 -44.12 56.25 13.95 12.13 14.16 -
EY -5.45 0.27 -2.27 1.78 7.17 8.24 7.06 -
DY 4.03 0.00 0.00 0.00 4.23 0.00 0.00 -
P/NAPS 0.52 0.57 0.48 0.50 0.57 0.62 0.77 -23.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment