[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -7.97%
YoY- 19.62%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 93,416 95,152 95,583 94,052 96,834 101,208 97,399 -2.74%
PBT 16,374 15,900 16,071 18,010 19,114 18,320 15,762 2.57%
Tax -3,574 -4,268 -3,254 -3,668 -3,530 -4,832 -3,752 -3.19%
NP 12,800 11,632 12,817 14,342 15,584 13,488 12,010 4.34%
-
NP to SH 12,800 11,632 12,817 14,342 15,584 13,488 12,010 4.34%
-
Tax Rate 21.83% 26.84% 20.25% 20.37% 18.47% 26.38% 23.80% -
Total Cost 80,616 83,520 82,766 79,709 81,250 87,720 85,389 -3.76%
-
Net Worth 75,439 79,815 76,667 77,895 77,919 81,051 77,886 -2.10%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 12,367 12,374 13,911 12,364 12,368 12,374 11,590 4.42%
Div Payout % 96.62% 106.38% 108.54% 86.21% 79.37% 91.74% 96.50% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 75,439 79,815 76,667 77,895 77,919 81,051 77,886 -2.10%
NOSH 61,835 61,872 61,828 61,821 61,841 61,871 61,814 0.02%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 13.70% 12.22% 13.41% 15.25% 16.09% 13.33% 12.33% -
ROE 16.97% 14.57% 16.72% 18.41% 20.00% 16.64% 15.42% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 151.07 153.79 154.59 152.13 156.58 163.58 157.57 -2.77%
EPS 20.70 18.80 20.73 23.20 25.20 21.80 19.42 4.35%
DPS 20.00 20.00 22.50 20.00 20.00 20.00 18.75 4.40%
NAPS 1.22 1.29 1.24 1.26 1.26 1.31 1.26 -2.12%
Adjusted Per Share Value based on latest NOSH - 61,770
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 79.08 80.55 80.92 79.62 81.98 85.68 82.46 -2.75%
EPS 10.84 9.85 10.85 12.14 13.19 11.42 10.17 4.34%
DPS 10.47 10.48 11.78 10.47 10.47 10.48 9.81 4.44%
NAPS 0.6387 0.6757 0.649 0.6594 0.6597 0.6862 0.6594 -2.10%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 3.55 3.12 2.92 2.69 2.75 2.48 2.27 -
P/RPS 2.35 2.03 1.89 1.77 1.76 1.52 1.44 38.65%
P/EPS 17.15 16.60 14.09 11.59 10.91 11.38 11.68 29.21%
EY 5.83 6.03 7.10 8.62 9.16 8.79 8.56 -22.60%
DY 5.63 6.41 7.71 7.43 7.27 8.06 8.26 -22.56%
P/NAPS 2.91 2.42 2.35 2.13 2.18 1.89 1.80 37.78%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 24/05/12 27/02/12 29/11/11 25/08/11 26/05/11 24/02/11 -
Price 3.41 3.15 3.17 2.88 2.62 2.45 2.27 -
P/RPS 2.26 2.05 2.05 1.89 1.67 1.50 1.44 35.08%
P/EPS 16.47 16.76 15.29 12.41 10.40 11.24 11.68 25.77%
EY 6.07 5.97 6.54 8.06 9.62 8.90 8.56 -20.49%
DY 5.87 6.35 7.10 6.94 7.63 8.16 8.26 -20.38%
P/NAPS 2.80 2.44 2.56 2.29 2.08 1.87 1.80 34.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment