[ENGKAH] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -3.75%
YoY- 37.88%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 63,185 64,952 92,735 98,339 88,596 75,927 70,265 -1.75%
PBT 7,879 10,380 15,303 17,794 13,235 10,533 13,958 -9.08%
Tax -1,591 -1,910 -3,009 -3,843 -3,110 -2,073 -2,124 -4.69%
NP 6,288 8,470 12,294 13,951 10,125 8,460 11,834 -9.99%
-
NP to SH 6,289 8,463 12,294 13,960 10,125 7,914 11,834 -9.99%
-
Tax Rate 20.19% 18.40% 19.66% 21.60% 23.50% 19.68% 15.22% -
Total Cost 56,897 56,482 80,441 84,388 78,471 67,467 58,431 -0.44%
-
Net Worth 70,564 71,499 79,180 77,831 79,693 78,453 87,131 -3.45%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 6,675 15,625 9,656 9,273 6,960 6,209 6,211 1.20%
Div Payout % 106.14% 184.63% 78.55% 66.43% 68.74% 78.46% 52.49% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 70,564 71,499 79,180 77,831 79,693 78,453 87,131 -3.45%
NOSH 70,564 69,416 69,456 61,770 61,778 61,774 61,795 2.23%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 9.95% 13.04% 13.26% 14.19% 11.43% 11.14% 16.84% -
ROE 8.91% 11.84% 15.53% 17.94% 12.70% 10.09% 13.58% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 89.54 93.57 133.52 159.20 143.41 122.91 113.71 -3.90%
EPS 8.91 12.19 17.70 22.60 16.39 12.81 19.15 -11.96%
DPS 9.51 22.51 13.90 15.00 11.26 10.05 10.05 -0.91%
NAPS 1.00 1.03 1.14 1.26 1.29 1.27 1.41 -5.56%
Adjusted Per Share Value based on latest NOSH - 61,770
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 53.49 54.99 78.51 83.25 75.00 64.28 59.48 -1.75%
EPS 5.32 7.16 10.41 11.82 8.57 6.70 10.02 -10.00%
DPS 5.65 13.23 8.18 7.85 5.89 5.26 5.26 1.19%
NAPS 0.5974 0.6053 0.6703 0.6589 0.6747 0.6642 0.7376 -3.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 2.24 2.68 3.56 2.69 2.45 2.43 2.54 -
P/RPS 2.50 2.86 2.67 1.69 1.71 1.98 2.23 1.92%
P/EPS 25.13 21.98 20.11 11.90 14.95 18.97 13.26 11.23%
EY 3.98 4.55 4.97 8.40 6.69 5.27 7.54 -10.09%
DY 4.25 8.40 3.91 5.58 4.60 4.14 3.96 1.18%
P/NAPS 2.24 2.60 3.12 2.13 1.90 1.91 1.80 3.71%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 26/11/13 22/11/12 29/11/11 26/11/10 24/11/09 27/11/08 -
Price 2.22 2.73 3.50 2.88 2.41 2.09 2.45 -
P/RPS 2.48 2.92 2.62 1.81 1.68 1.70 2.15 2.40%
P/EPS 24.91 22.39 19.77 12.74 14.70 16.31 12.79 11.74%
EY 4.01 4.47 5.06 7.85 6.80 6.13 7.82 -10.52%
DY 4.28 8.25 3.97 5.21 4.67 4.81 4.10 0.71%
P/NAPS 2.22 2.65 3.07 2.29 1.87 1.65 1.74 4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment