[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 5.04%
YoY- 9.34%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 80,585 75,842 75,284 78,981 74,410 68,346 64,764 15.67%
PBT 19,356 18,160 17,052 20,257 19,313 17,518 15,368 16.61%
Tax -4,566 -4,270 -3,936 -5,051 -4,837 -4,342 -3,080 29.98%
NP 14,789 13,890 13,116 15,206 14,476 13,176 12,288 13.13%
-
NP to SH 14,789 13,890 13,116 15,206 14,476 13,176 12,288 13.13%
-
Tax Rate 23.59% 23.51% 23.08% 24.93% 25.05% 24.79% 20.04% -
Total Cost 65,796 61,952 62,168 63,775 59,934 55,170 52,476 16.26%
-
Net Worth 84,853 85,823 83,952 80,605 79,279 81,064 77,807 5.94%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 122 - 12,166 - - - - -
Div Payout % 0.83% - 92.76% - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 84,853 85,823 83,952 80,605 79,279 81,064 77,807 5.94%
NOSH 61,045 60,867 60,834 60,605 60,518 60,495 40,314 31.83%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 18.35% 18.31% 17.42% 19.25% 19.45% 19.28% 18.97% -
ROE 17.43% 16.18% 15.62% 18.86% 18.26% 16.25% 15.79% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 132.01 124.60 123.75 130.32 122.96 112.98 160.65 -12.25%
EPS 24.23 22.82 21.56 25.09 23.92 21.78 30.48 -14.17%
DPS 0.20 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.38 1.33 1.31 1.34 1.93 -19.63%
Adjusted Per Share Value based on latest NOSH - 60,825
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 55.73 52.45 52.07 54.62 51.46 47.27 44.79 15.66%
EPS 10.23 9.61 9.07 10.52 10.01 9.11 8.50 13.13%
DPS 0.08 0.00 8.41 0.00 0.00 0.00 0.00 -
NAPS 0.5869 0.5936 0.5806 0.5575 0.5483 0.5607 0.5381 5.95%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 3.09 3.24 3.36 2.84 2.93 3.09 4.91 -
P/RPS 2.34 2.60 2.72 2.18 2.38 2.74 3.06 -16.36%
P/EPS 12.75 14.20 15.58 11.32 12.25 14.19 16.11 -14.42%
EY 7.84 7.04 6.42 8.83 8.16 7.05 6.21 16.79%
DY 0.06 0.00 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.30 2.43 2.14 2.24 2.31 2.54 -8.57%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 26/08/05 25/05/05 -
Price 3.27 3.09 3.35 3.44 2.91 2.98 3.22 -
P/RPS 2.48 2.48 2.71 2.64 2.37 2.64 2.00 15.40%
P/EPS 13.50 13.54 15.54 13.71 12.17 13.68 10.56 17.77%
EY 7.41 7.39 6.44 7.29 8.22 7.31 9.47 -15.07%
DY 0.06 0.00 5.97 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.19 2.43 2.59 2.22 2.22 1.67 25.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment