[ENGKAH] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 5.04%
YoY- 9.34%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 72,542 65,201 81,677 78,981 65,001 54,339 46,833 7.55%
PBT 13,495 13,899 18,787 20,257 17,462 14,010 13,329 0.20%
Tax -2,395 -2,483 -3,560 -5,051 -3,555 -3,709 -6,824 -15.99%
NP 11,100 11,416 15,227 15,206 13,907 10,301 6,505 9.30%
-
NP to SH 11,100 11,416 15,227 15,206 13,907 10,301 6,505 9.30%
-
Tax Rate 17.75% 17.86% 18.95% 24.93% 20.36% 26.47% 51.20% -
Total Cost 61,442 53,785 66,450 63,775 51,094 44,038 40,328 7.26%
-
Net Worth 84,638 87,000 86,697 80,605 74,229 62,006 33,900 16.45%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 9,267 185 170 - - - 19 180.29%
Div Payout % 83.49% 1.62% 1.12% - - - 0.30% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 84,638 87,000 86,697 80,605 74,229 62,006 33,900 16.45%
NOSH 61,780 61,702 61,054 60,605 40,124 40,003 24,565 16.59%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 15.30% 17.51% 18.64% 19.25% 21.40% 18.96% 13.89% -
ROE 13.11% 13.12% 17.56% 18.86% 18.74% 16.61% 19.19% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 117.42 105.67 133.78 130.32 162.00 135.83 190.64 -7.75%
EPS 17.95 18.50 24.94 25.09 34.66 25.75 26.48 -6.26%
DPS 15.00 0.30 0.28 0.00 0.00 0.00 0.08 139.04%
NAPS 1.37 1.41 1.42 1.33 1.85 1.55 1.38 -0.12%
Adjusted Per Share Value based on latest NOSH - 60,825
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 50.17 45.09 56.49 54.62 44.96 37.58 32.39 7.55%
EPS 7.68 7.90 10.53 10.52 9.62 7.12 4.50 9.30%
DPS 6.41 0.13 0.12 0.00 0.00 0.00 0.01 193.34%
NAPS 0.5854 0.6017 0.5996 0.5575 0.5134 0.4288 0.2345 16.45%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 2.44 2.82 3.60 2.84 4.55 3.64 1.70 -
P/RPS 2.08 2.67 2.69 2.18 2.81 2.68 0.89 15.18%
P/EPS 13.58 15.24 14.43 11.32 13.13 14.14 6.42 13.28%
EY 7.36 6.56 6.93 8.83 7.62 7.07 15.58 -11.73%
DY 6.15 0.11 0.08 0.00 0.00 0.00 0.05 122.84%
P/NAPS 1.78 2.00 2.54 2.14 2.46 2.35 1.23 6.34%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 26/02/08 26/02/07 27/02/06 25/02/05 26/02/04 27/02/03 -
Price 2.37 2.65 3.55 3.44 5.00 3.55 1.83 -
P/RPS 2.02 2.51 2.65 2.64 3.09 2.61 0.96 13.18%
P/EPS 13.19 14.32 14.23 13.71 14.43 13.79 6.91 11.36%
EY 7.58 6.98 7.03 7.29 6.93 7.25 14.47 -10.20%
DY 6.33 0.11 0.08 0.00 0.00 0.00 0.04 132.39%
P/NAPS 1.73 1.88 2.50 2.59 2.70 2.29 1.33 4.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment