[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 9.87%
YoY- 19.89%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 75,842 75,284 78,981 74,410 68,346 64,764 65,001 10.86%
PBT 18,160 17,052 20,257 19,313 17,518 15,368 17,462 2.65%
Tax -4,270 -3,936 -5,051 -4,837 -4,342 -3,080 -3,555 13.03%
NP 13,890 13,116 15,206 14,476 13,176 12,288 13,907 -0.08%
-
NP to SH 13,890 13,116 15,206 14,476 13,176 12,288 13,907 -0.08%
-
Tax Rate 23.51% 23.08% 24.93% 25.05% 24.79% 20.04% 20.36% -
Total Cost 61,952 62,168 63,775 59,934 55,170 52,476 51,094 13.74%
-
Net Worth 85,823 83,952 80,605 79,279 81,064 77,807 74,229 10.18%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 12,166 - - - - - -
Div Payout % - 92.76% - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 85,823 83,952 80,605 79,279 81,064 77,807 74,229 10.18%
NOSH 60,867 60,834 60,605 60,518 60,495 40,314 40,124 32.12%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 18.31% 17.42% 19.25% 19.45% 19.28% 18.97% 21.40% -
ROE 16.18% 15.62% 18.86% 18.26% 16.25% 15.79% 18.74% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 124.60 123.75 130.32 122.96 112.98 160.65 162.00 -16.09%
EPS 22.82 21.56 25.09 23.92 21.78 30.48 34.66 -24.37%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.33 1.31 1.34 1.93 1.85 -16.60%
Adjusted Per Share Value based on latest NOSH - 60,639
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 64.21 63.73 66.86 62.99 57.86 54.83 55.03 10.86%
EPS 11.76 11.10 12.87 12.26 11.15 10.40 11.77 -0.05%
DPS 0.00 10.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.7107 0.6824 0.6712 0.6863 0.6587 0.6284 10.19%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 3.24 3.36 2.84 2.93 3.09 4.91 4.55 -
P/RPS 2.60 2.72 2.18 2.38 2.74 3.06 2.81 -5.05%
P/EPS 14.20 15.58 11.32 12.25 14.19 16.11 13.13 5.37%
EY 7.04 6.42 8.83 8.16 7.05 6.21 7.62 -5.15%
DY 0.00 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.43 2.14 2.24 2.31 2.54 2.46 -4.39%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 29/05/06 27/02/06 29/11/05 26/08/05 25/05/05 25/02/05 -
Price 3.09 3.35 3.44 2.91 2.98 3.22 5.00 -
P/RPS 2.48 2.71 2.64 2.37 2.64 2.00 3.09 -13.67%
P/EPS 13.54 15.54 13.71 12.17 13.68 10.56 14.43 -4.16%
EY 7.39 6.44 7.29 8.22 7.31 9.47 6.93 4.38%
DY 0.00 5.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.43 2.59 2.22 2.22 1.67 2.70 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment