[ENGKAH] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 5.9%
YoY- 5.42%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 59,144 81,677 80,585 75,842 75,284 78,981 74,410 -14.20%
PBT 12,524 18,787 19,356 18,160 17,052 20,257 19,313 -25.10%
Tax -3,328 -3,560 -4,566 -4,270 -3,936 -5,051 -4,837 -22.08%
NP 9,196 15,227 14,789 13,890 13,116 15,206 14,476 -26.12%
-
NP to SH 9,196 15,227 14,789 13,890 13,116 15,206 14,476 -26.12%
-
Tax Rate 26.57% 18.95% 23.59% 23.51% 23.08% 24.93% 25.05% -
Total Cost 49,948 66,450 65,796 61,952 62,168 63,775 59,934 -11.45%
-
Net Worth 90,120 86,697 84,853 85,823 83,952 80,605 79,279 8.92%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 170 122 - 12,166 - - -
Div Payout % - 1.12% 0.83% - 92.76% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 90,120 86,697 84,853 85,823 83,952 80,605 79,279 8.92%
NOSH 61,306 61,054 61,045 60,867 60,834 60,605 60,518 0.86%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.55% 18.64% 18.35% 18.31% 17.42% 19.25% 19.45% -
ROE 10.20% 17.56% 17.43% 16.18% 15.62% 18.86% 18.26% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 96.47 133.78 132.01 124.60 123.75 130.32 122.96 -14.94%
EPS 15.00 24.94 24.23 22.82 21.56 25.09 23.92 -26.75%
DPS 0.00 0.28 0.20 0.00 20.00 0.00 0.00 -
NAPS 1.47 1.42 1.39 1.41 1.38 1.33 1.31 7.99%
Adjusted Per Share Value based on latest NOSH - 60,897
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 50.07 69.15 68.22 64.21 63.73 66.86 62.99 -14.20%
EPS 7.79 12.89 12.52 11.76 11.10 12.87 12.26 -26.11%
DPS 0.00 0.14 0.10 0.00 10.30 0.00 0.00 -
NAPS 0.7629 0.734 0.7184 0.7266 0.7107 0.6824 0.6712 8.92%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.45 3.60 3.09 3.24 3.36 2.84 2.93 -
P/RPS 3.58 2.69 2.34 2.60 2.72 2.18 2.38 31.31%
P/EPS 23.00 14.43 12.75 14.20 15.58 11.32 12.25 52.25%
EY 4.35 6.93 7.84 7.04 6.42 8.83 8.16 -34.27%
DY 0.00 0.08 0.06 0.00 5.95 0.00 0.00 -
P/NAPS 2.35 2.54 2.22 2.30 2.43 2.14 2.24 3.25%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 26/02/07 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 -
Price 2.87 3.55 3.27 3.09 3.35 3.44 2.91 -
P/RPS 2.97 2.65 2.48 2.48 2.71 2.64 2.37 16.25%
P/EPS 19.13 14.23 13.50 13.54 15.54 13.71 12.17 35.22%
EY 5.23 7.03 7.41 7.39 6.44 7.29 8.22 -26.04%
DY 0.00 0.08 0.06 0.00 5.97 0.00 0.00 -
P/NAPS 1.95 2.50 2.35 2.19 2.43 2.59 2.22 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment