[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -11.64%
YoY- 23.42%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 78,981 74,410 68,346 64,764 65,001 60,602 55,754 26.05%
PBT 20,257 19,313 17,518 15,368 17,462 15,918 14,358 25.71%
Tax -5,051 -4,837 -4,342 -3,080 -3,555 -3,844 -3,458 28.64%
NP 15,206 14,476 13,176 12,288 13,907 12,074 10,900 24.77%
-
NP to SH 15,206 14,476 13,176 12,288 13,907 12,074 10,900 24.77%
-
Tax Rate 24.93% 25.05% 24.79% 20.04% 20.36% 24.15% 24.08% -
Total Cost 63,775 59,934 55,170 52,476 51,094 48,528 44,854 26.36%
-
Net Worth 80,605 79,279 81,064 77,807 74,229 69,507 68,074 11.88%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 80,605 79,279 81,064 77,807 74,229 69,507 68,074 11.88%
NOSH 60,605 60,518 60,495 40,314 40,124 40,177 40,044 31.72%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 19.25% 19.45% 19.28% 18.97% 21.40% 19.92% 19.55% -
ROE 18.86% 18.26% 16.25% 15.79% 18.74% 17.37% 16.01% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 130.32 122.96 112.98 160.65 162.00 150.84 139.23 -4.30%
EPS 25.09 23.92 21.78 30.48 34.66 30.05 27.22 -5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.31 1.34 1.93 1.85 1.73 1.70 -15.05%
Adjusted Per Share Value based on latest NOSH - 40,314
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 66.86 62.99 57.86 54.83 55.03 51.30 47.20 26.04%
EPS 12.87 12.26 11.15 10.40 11.77 10.22 9.23 24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6824 0.6712 0.6863 0.6587 0.6284 0.5884 0.5763 11.89%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.84 2.93 3.09 4.91 4.55 4.42 4.49 -
P/RPS 2.18 2.38 2.74 3.06 2.81 2.93 3.22 -22.84%
P/EPS 11.32 12.25 14.19 16.11 13.13 14.71 16.50 -22.15%
EY 8.83 8.16 7.05 6.21 7.62 6.80 6.06 28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.24 2.31 2.54 2.46 2.55 2.64 -13.02%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 26/08/05 25/05/05 25/02/05 26/11/04 17/09/04 -
Price 3.44 2.91 2.98 3.22 5.00 4.68 4.42 -
P/RPS 2.64 2.37 2.64 2.00 3.09 3.10 3.17 -11.45%
P/EPS 13.71 12.17 13.68 10.56 14.43 15.57 16.24 -10.64%
EY 7.29 8.22 7.31 9.47 6.93 6.42 6.16 11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.22 2.22 1.67 2.70 2.71 2.60 -0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment