[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 41.22%
YoY- -180.83%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 50,153 50,388 50,718 50,484 48,476 43,160 41,230 13.91%
PBT -3,242 -2,838 -3,060 -3,208 -285 26 -66 1231.77%
Tax -486 -284 -294 -320 -5,420 -393 -394 14.97%
NP -3,728 -3,122 -3,354 -3,528 -5,705 -366 -460 301.93%
-
NP to SH -4,065 -3,186 -3,268 -3,052 -5,192 190 120 -
-
Tax Rate - - - - - 1,511.54% - -
Total Cost 53,881 53,510 54,072 54,012 54,181 43,526 41,690 18.59%
-
Net Worth 62,604 63,786 64,967 66,148 66,148 72,054 68,562 -5.86%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 62,604 63,786 64,967 66,148 66,148 72,054 68,562 -5.86%
NOSH 118,122 118,122 118,122 118,122 118,122 118,122 118,122 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -7.43% -6.20% -6.61% -6.99% -11.77% -0.85% -1.12% -
ROE -6.49% -5.00% -5.03% -4.61% -7.85% 0.26% 0.18% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 42.46 42.66 42.94 42.74 41.04 36.54 36.68 10.21%
EPS -3.16 -2.64 -2.84 -3.00 -5.43 -0.36 -0.50 240.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.56 0.56 0.61 0.61 -8.92%
Adjusted Per Share Value based on latest NOSH - 118,122
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.69 34.85 35.08 34.92 33.53 29.85 28.52 13.90%
EPS -2.81 -2.20 -2.26 -2.11 -3.59 0.13 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.433 0.4412 0.4493 0.4575 0.4575 0.4983 0.4742 -5.86%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.415 0.365 0.47 0.505 0.51 0.61 0.66 -
P/RPS 0.98 0.86 1.09 1.18 1.24 1.67 1.80 -33.25%
P/EPS -12.06 -13.53 -16.99 -19.55 -11.60 377.91 618.18 -
EY -8.29 -7.39 -5.89 -5.12 -8.62 0.26 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.68 0.85 0.90 0.91 1.00 1.08 -19.45%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 25/08/22 25/05/22 24/02/22 25/11/21 25/08/21 -
Price 0.41 0.45 0.39 0.49 0.495 0.595 0.675 -
P/RPS 0.97 1.05 0.91 1.15 1.21 1.63 1.84 -34.66%
P/EPS -11.91 -16.68 -14.10 -18.96 -11.26 368.62 632.23 -
EY -8.39 -6.00 -7.09 -5.27 -8.88 0.27 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.71 0.88 0.88 0.98 1.11 -21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment