[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 8.98%
YoY- 21.51%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 2,583,246 2,220,648 2,318,227 2,321,830 2,137,740 2,060,536 2,283,113 8.57%
PBT 219,988 195,268 216,162 208,137 190,848 170,688 167,297 20.00%
Tax -52,670 -46,608 -46,336 -49,953 -45,698 -40,864 -38,977 22.20%
NP 167,318 148,660 169,826 158,184 145,150 129,824 128,320 19.33%
-
NP to SH 167,318 148,660 169,826 158,184 145,150 129,824 128,320 19.33%
-
Tax Rate 23.94% 23.87% 21.44% 24.00% 23.94% 23.94% 23.30% -
Total Cost 2,415,928 2,071,988 2,148,401 2,163,646 1,992,590 1,930,712 2,154,793 7.91%
-
Net Worth 890,545 859,298 812,427 765,556 781,180 732,695 699,937 17.39%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 890,545 859,298 812,427 765,556 781,180 732,695 699,937 17.39%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,250,188 16.02%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.48% 6.69% 7.33% 6.81% 6.79% 6.30% 5.62% -
ROE 18.79% 17.30% 20.90% 20.66% 18.58% 17.72% 18.33% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 165.34 142.13 148.38 148.61 136.83 132.18 182.67 -6.42%
EPS 10.70 9.52 10.87 10.12 9.30 8.32 10.27 2.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.52 0.49 0.50 0.47 0.56 1.18%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 165.44 142.22 148.47 148.70 136.91 131.96 146.22 8.57%
EPS 10.72 9.52 10.88 10.13 9.30 8.31 8.22 19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.5503 0.5203 0.4903 0.5003 0.4692 0.4483 17.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.66 1.57 1.41 1.74 1.83 1.63 2.21 -
P/RPS 1.00 1.10 0.95 1.17 1.34 1.23 1.21 -11.92%
P/EPS 15.50 16.50 12.97 17.19 19.70 19.57 21.53 -19.65%
EY 6.45 6.06 7.71 5.82 5.08 5.11 4.65 24.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.85 2.71 3.55 3.66 3.47 3.95 -18.41%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 03/06/21 -
Price 1.71 1.67 1.48 1.56 1.95 1.84 1.64 -
P/RPS 1.03 1.17 1.00 1.05 1.43 1.39 0.90 9.40%
P/EPS 15.97 17.55 13.62 15.41 20.99 22.09 15.97 0.00%
EY 6.26 5.70 7.34 6.49 4.76 4.53 6.26 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.04 2.85 3.18 3.90 3.91 2.93 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment