[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 7.36%
YoY- 32.35%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 2,709,008 2,583,246 2,220,648 2,318,227 2,321,830 2,137,740 2,060,536 19.95%
PBT 214,188 219,988 195,268 216,162 208,137 190,848 170,688 16.29%
Tax -48,321 -52,670 -46,608 -46,336 -49,953 -45,698 -40,864 11.78%
NP 165,866 167,318 148,660 169,826 158,184 145,150 129,824 17.69%
-
NP to SH 165,866 167,318 148,660 169,826 158,184 145,150 129,824 17.69%
-
Tax Rate 22.56% 23.94% 23.87% 21.44% 24.00% 23.94% 23.94% -
Total Cost 2,543,141 2,415,928 2,071,988 2,148,401 2,163,646 1,992,590 1,930,712 20.10%
-
Net Worth 859,298 890,545 859,298 812,427 765,556 781,180 732,695 11.17%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 859,298 890,545 859,298 812,427 765,556 781,180 732,695 11.17%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.12% 6.48% 6.69% 7.33% 6.81% 6.79% 6.30% -
ROE 19.30% 18.79% 17.30% 20.90% 20.66% 18.58% 17.72% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 173.39 165.34 142.13 148.38 148.61 136.83 132.18 19.77%
EPS 10.61 10.70 9.52 10.87 10.12 9.30 8.32 17.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.55 0.52 0.49 0.50 0.47 11.01%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 173.35 165.30 142.10 148.34 148.57 136.79 131.85 19.95%
EPS 10.61 10.71 9.51 10.87 10.12 9.29 8.31 17.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5499 0.5699 0.5499 0.5199 0.4899 0.4999 0.4689 11.17%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.61 1.66 1.57 1.41 1.74 1.83 1.63 -
P/RPS 0.93 1.00 1.10 0.95 1.17 1.34 1.23 -16.96%
P/EPS 15.17 15.50 16.50 12.97 17.19 19.70 19.57 -15.57%
EY 6.59 6.45 6.06 7.71 5.82 5.08 5.11 18.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.91 2.85 2.71 3.55 3.66 3.47 -10.63%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 -
Price 1.48 1.71 1.67 1.48 1.56 1.95 1.84 -
P/RPS 0.85 1.03 1.17 1.00 1.05 1.43 1.39 -27.89%
P/EPS 13.94 15.97 17.55 13.62 15.41 20.99 22.09 -26.36%
EY 7.17 6.26 5.70 7.34 6.49 4.76 4.53 35.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.00 3.04 2.85 3.18 3.90 3.91 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment