[ASTINO] QoQ Annualized Quarter Result on 31-Jan-2019 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- 48.87%
YoY- -45.64%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 611,264 584,211 575,140 579,834 559,752 546,601 557,976 6.25%
PBT 22,540 32,554 33,638 28,662 19,056 35,976 43,937 -35.83%
Tax -6,120 -8,816 -9,382 -9,446 -6,148 -7,140 -8,693 -20.81%
NP 16,420 23,738 24,256 19,216 12,908 28,836 35,244 -39.81%
-
NP to SH 16,060 23,738 24,256 19,216 12,908 28,836 35,244 -40.69%
-
Tax Rate 27.15% 27.08% 27.89% 32.96% 32.26% 19.85% 19.79% -
Total Cost 594,844 560,473 550,884 560,618 546,844 517,765 522,732 8.97%
-
Net Worth 386,555 381,904 376,448 370,993 365,537 360,288 360,300 4.78%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - 2,729 - -
Div Payout % - - - - - 9.47% - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 386,555 381,904 376,448 370,993 365,537 360,288 360,300 4.78%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 2.69% 4.06% 4.22% 3.31% 2.31% 5.28% 6.32% -
ROE 4.15% 6.22% 6.44% 5.18% 3.53% 8.00% 9.78% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 224.55 214.16 210.84 212.56 205.20 200.26 204.42 6.44%
EPS 6.04 8.71 8.89 7.04 4.72 10.56 12.91 -39.65%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.42 1.40 1.38 1.36 1.34 1.32 1.32 4.97%
Adjusted Per Share Value based on latest NOSH - 274,117
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 123.89 118.40 116.56 117.52 113.45 110.78 113.09 6.25%
EPS 3.25 4.81 4.92 3.89 2.62 5.84 7.14 -40.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.7834 0.774 0.763 0.7519 0.7408 0.7302 0.7302 4.78%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.695 0.66 0.68 0.68 0.70 0.80 0.79 -
P/RPS 0.31 0.31 0.32 0.32 0.34 0.40 0.39 -14.15%
P/EPS 11.78 7.58 7.65 9.65 14.79 7.57 6.12 54.55%
EY 8.49 13.18 13.08 10.36 6.76 13.21 16.34 -35.29%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.49 0.47 0.49 0.50 0.52 0.61 0.60 -12.59%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 27/12/19 27/09/19 28/06/19 29/03/19 28/12/18 28/09/18 22/06/18 -
Price 0.70 0.71 0.685 0.67 0.635 0.85 0.825 -
P/RPS 0.31 0.33 0.32 0.32 0.31 0.42 0.40 -15.58%
P/EPS 11.87 8.16 7.70 9.51 13.42 8.05 6.39 50.94%
EY 8.43 12.26 12.98 10.51 7.45 12.43 15.65 -33.72%
DY 0.00 0.00 0.00 0.00 0.00 1.18 0.00 -
P/NAPS 0.49 0.51 0.50 0.49 0.47 0.64 0.62 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment