[VELOCITY] QoQ Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 180.7%
YoY- 151.89%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 27,605 29,824 28,064 14,428 22,986 26,560 20,340 22.60%
PBT -1,803 2,152 3,330 1,384 -1,306 5,582 3,074 -
Tax -118 -1,061 -1,142 -284 -57 -621 0 -
NP -1,921 1,090 2,188 1,100 -1,363 4,961 3,074 -
-
NP to SH -1,921 1,090 2,188 1,100 -1,363 4,961 3,074 -
-
Tax Rate - 49.30% 34.29% 20.52% - 11.13% 0.00% -
Total Cost 29,526 28,733 25,876 13,328 24,349 21,598 17,266 43.04%
-
Net Worth 64,392 36,820 36,810 36,511 33,176 36,089 33,880 53.49%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 64,392 36,820 36,810 36,511 33,176 36,089 33,880 53.49%
NOSH 107,374 104,871 104,190 105,769 96,666 94,923 94,876 8.60%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -6.96% 3.66% 7.80% 7.62% -5.93% 18.68% 15.11% -
ROE -2.98% 2.96% 5.94% 3.01% -4.11% 13.75% 9.07% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 25.71 28.44 26.94 13.64 23.78 27.98 21.44 12.88%
EPS -1.79 1.04 2.10 1.04 -1.41 5.23 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5997 0.3511 0.3533 0.3452 0.3432 0.3802 0.3571 41.32%
Adjusted Per Share Value based on latest NOSH - 105,769
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.05 2.22 2.09 1.07 1.71 1.97 1.51 22.63%
EPS -0.14 0.08 0.16 0.08 -0.10 0.37 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0274 0.0274 0.0271 0.0247 0.0268 0.0252 53.50%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.60 0.66 0.67 0.64 0.67 0.57 0.33 -
P/RPS 2.33 2.32 2.49 4.69 2.82 2.04 1.54 31.82%
P/EPS -33.54 63.46 31.90 61.54 -47.52 10.91 10.19 -
EY -2.98 1.58 3.13 1.63 -2.10 9.17 9.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.88 1.90 1.85 1.95 1.50 0.92 5.72%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 27/05/16 29/02/16 30/11/15 26/08/15 27/05/15 26/02/15 -
Price 0.60 0.59 0.63 0.67 0.65 0.59 0.39 -
P/RPS 2.33 2.07 2.34 4.91 2.73 2.11 1.82 17.92%
P/EPS -33.54 56.73 30.00 64.42 -46.10 11.29 12.04 -
EY -2.98 1.76 3.33 1.55 -2.17 8.86 8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.68 1.78 1.94 1.89 1.55 1.09 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment