[VELOCITY] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -276.13%
YoY- -40.94%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 15,110 16,366 9,196 27,605 29,824 28,064 14,428 3.12%
PBT -2,370 -1,130 -2,780 -1,803 2,152 3,330 1,384 -
Tax -165 -174 -288 -118 -1,061 -1,142 -284 -30.35%
NP -2,536 -1,304 -3,068 -1,921 1,090 2,188 1,100 -
-
NP to SH -2,536 -1,304 -3,068 -1,921 1,090 2,188 1,100 -
-
Tax Rate - - - - 49.30% 34.29% 20.52% -
Total Cost 17,646 17,670 12,264 29,526 28,733 25,876 13,328 20.55%
-
Net Worth 78,702 76,805 77,090 64,392 36,820 36,810 36,511 66.79%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 78,702 76,805 77,090 64,392 36,820 36,810 36,511 66.79%
NOSH 135,857 130,400 130,000 107,374 104,871 104,190 105,769 18.14%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -16.78% -7.97% -33.36% -6.96% 3.66% 7.80% 7.62% -
ROE -3.22% -1.70% -3.98% -2.98% 2.96% 5.94% 3.01% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.12 12.55 7.07 25.71 28.44 26.94 13.64 -12.72%
EPS -1.87 -1.00 -2.36 -1.79 1.04 2.10 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5793 0.589 0.593 0.5997 0.3511 0.3533 0.3452 41.17%
Adjusted Per Share Value based on latest NOSH - 115,126
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.12 1.22 0.68 2.05 2.22 2.09 1.07 3.08%
EPS -0.19 -0.10 -0.23 -0.14 0.08 0.16 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0571 0.0573 0.0479 0.0274 0.0274 0.0271 66.95%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.625 0.61 0.60 0.60 0.66 0.67 0.64 -
P/RPS 5.62 4.86 8.48 2.33 2.32 2.49 4.69 12.80%
P/EPS -33.48 -61.00 -25.42 -33.54 63.46 31.90 61.54 -
EY -2.99 -1.64 -3.93 -2.98 1.58 3.13 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.04 1.01 1.00 1.88 1.90 1.85 -30.12%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 28/11/16 26/08/16 27/05/16 29/02/16 30/11/15 -
Price 0.735 0.62 0.595 0.60 0.59 0.63 0.67 -
P/RPS 6.61 4.94 8.41 2.33 2.07 2.34 4.91 21.89%
P/EPS -39.38 -62.00 -25.21 -33.54 56.73 30.00 64.42 -
EY -2.54 -1.61 -3.97 -2.98 1.76 3.33 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.05 1.00 1.00 1.68 1.78 1.94 -24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment