[PRG] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
13-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 61,868 62,811 62,750 60,524 0 0 0 -
PBT 10,060 12,842 13,085 12,528 0 0 0 -
Tax -1,912 -3,009 -2,614 -2,504 0 0 0 -
NP 8,148 9,833 10,470 10,024 0 0 0 -
-
NP to SH 8,148 9,833 10,470 10,024 0 0 0 -
-
Tax Rate 19.01% 23.43% 19.98% 19.99% - - - -
Total Cost 53,720 52,978 52,280 50,500 0 0 0 -
-
Net Worth 51,923 22,249 203,464 47,171 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 51,923 22,249 203,464 47,171 0 0 0 -
NOSH 79,882 35,886 178,477 29,482 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 13.17% 15.65% 16.69% 16.56% 0.00% 0.00% 0.00% -
ROE 15.69% 44.19% 5.15% 21.25% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 77.45 175.03 35.16 205.29 0.00 0.00 0.00 -
EPS 10.20 27.40 5.87 34.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.62 1.14 1.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,485
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 12.70 12.89 12.88 12.42 0.00 0.00 0.00 -
EPS 1.67 2.02 2.15 2.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1066 0.0457 0.4176 0.0968 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 1.67 1.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.16 0.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.37 5.55 0.00 0.00 0.00 0.00 0.00 -
EY 6.11 18.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 26/02/04 01/12/03 13/10/03 - - - -
Price 1.65 1.78 1.57 0.00 0.00 0.00 0.00 -
P/RPS 2.13 1.02 4.47 0.00 0.00 0.00 0.00 -
P/EPS 16.18 6.50 26.76 0.00 0.00 0.00 0.00 -
EY 6.18 15.39 3.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.87 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment