[PRG] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
13-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 15,467 15,749 16,839 15,547 0 0 0 -
PBT 2,515 3,027 3,550 2,584 0 0 0 -
Tax -478 -1,047 -710 -520 0 0 0 -
NP 2,037 1,980 2,840 2,064 0 0 0 -
-
NP to SH 2,037 1,980 2,840 2,064 0 0 0 -
-
Tax Rate 19.01% 34.59% 20.00% 20.12% - - - -
Total Cost 13,430 13,769 13,999 13,483 0 0 0 -
-
Net Worth 51,923 49,104 72,918 47,177 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 51,923 49,104 72,918 47,177 0 0 0 -
NOSH 79,882 79,200 63,963 29,485 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 13.17% 12.57% 16.87% 13.28% 0.00% 0.00% 0.00% -
ROE 3.92% 4.03% 3.89% 4.38% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.36 19.89 26.33 52.73 0.00 0.00 0.00 -
EPS 2.55 2.50 4.44 7.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.62 1.14 1.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,485
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 3.17 3.23 3.46 3.19 0.00 0.00 0.00 -
EPS 0.42 0.41 0.58 0.42 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1066 0.1008 0.1497 0.0968 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 1.67 1.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.63 7.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 65.49 60.80 0.00 0.00 0.00 0.00 0.00 -
EY 1.53 1.64 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 26/02/04 01/12/03 13/10/03 - - - -
Price 1.65 1.78 1.57 0.00 0.00 0.00 0.00 -
P/RPS 8.52 8.95 5.96 0.00 0.00 0.00 0.00 -
P/EPS 64.71 71.20 35.36 0.00 0.00 0.00 0.00 -
EY 1.55 1.40 2.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.87 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment