[DOMINAN] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 41.43%
YoY- -0.44%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 309,771 308,794 302,380 306,128 308,912 332,161 361,630 -9.81%
PBT 19,076 18,656 20,034 21,600 16,149 16,700 19,402 -1.12%
Tax -4,789 -4,718 -5,024 -4,832 -4,371 -3,950 -4,332 6.92%
NP 14,287 13,937 15,010 16,768 11,778 12,749 15,070 -3.49%
-
NP to SH 14,043 13,672 14,674 16,460 11,638 12,498 14,824 -3.54%
-
Tax Rate 25.10% 25.29% 25.08% 22.37% 27.07% 23.65% 22.33% -
Total Cost 295,484 294,857 287,370 289,360 297,134 319,412 346,560 -10.09%
-
Net Worth 127,781 111,281 109,323 108,626 111,338 100,398 99,169 18.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 4,962 4,959 4,957 4,957 1,860 2,479 3,718 21.23%
Div Payout % 35.34% 36.28% 33.78% 30.12% 15.99% 19.84% 25.08% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 127,781 111,281 109,323 108,626 111,338 100,398 99,169 18.42%
NOSH 124,059 123,990 123,935 123,945 124,053 123,994 123,946 0.06%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.61% 4.51% 4.96% 5.48% 3.81% 3.84% 4.17% -
ROE 10.99% 12.29% 13.42% 15.15% 10.45% 12.45% 14.95% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 249.70 249.05 243.98 246.99 249.01 267.88 291.76 -9.86%
EPS 11.32 11.03 11.84 13.28 9.39 10.08 11.96 -3.60%
DPS 4.00 4.00 4.00 4.00 1.50 2.00 3.00 21.16%
NAPS 1.03 0.8975 0.8821 0.8764 0.8975 0.8097 0.8001 18.35%
Adjusted Per Share Value based on latest NOSH - 123,945
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 187.47 186.88 182.99 185.26 186.95 201.02 218.85 -9.81%
EPS 8.50 8.27 8.88 9.96 7.04 7.56 8.97 -3.52%
DPS 3.00 3.00 3.00 3.00 1.13 1.50 2.25 21.16%
NAPS 0.7733 0.6735 0.6616 0.6574 0.6738 0.6076 0.6002 18.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.64 0.51 0.53 0.46 0.36 0.56 0.52 -
P/RPS 0.26 0.20 0.22 0.19 0.14 0.21 0.18 27.80%
P/EPS 5.65 4.63 4.48 3.46 3.84 5.56 4.35 19.06%
EY 17.69 21.62 22.34 28.87 26.06 18.00 23.00 -16.06%
DY 6.25 7.84 7.55 8.70 4.17 3.57 5.77 5.47%
P/NAPS 0.62 0.57 0.60 0.52 0.40 0.69 0.65 -3.10%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 26/08/09 28/05/09 26/02/09 28/11/08 -
Price 0.59 0.68 0.54 0.51 0.35 0.58 0.59 -
P/RPS 0.24 0.27 0.22 0.21 0.14 0.22 0.20 12.93%
P/EPS 5.21 6.17 4.56 3.84 3.73 5.75 4.93 3.75%
EY 19.19 16.22 21.93 26.04 26.80 17.38 20.27 -3.58%
DY 6.78 5.88 7.41 7.84 4.29 3.45 5.08 21.24%
P/NAPS 0.57 0.76 0.61 0.58 0.39 0.72 0.74 -15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment