[DOMINAN] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -0.15%
YoY- -12.7%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 309,771 291,387 279,287 291,694 308,912 330,010 346,446 -7.19%
PBT 19,076 17,616 16,465 16,170 16,149 16,724 18,541 1.91%
Tax -4,789 -4,947 -4,717 -4,411 -4,371 -4,249 -4,834 -0.62%
NP 14,287 12,669 11,748 11,759 11,778 12,475 13,707 2.80%
-
NP to SH 14,043 12,518 11,563 11,620 11,638 12,228 13,465 2.84%
-
Tax Rate 25.10% 28.08% 28.65% 27.28% 27.07% 25.41% 26.07% -
Total Cost 295,484 278,718 267,539 279,935 297,134 317,535 332,739 -7.61%
-
Net Worth 127,963 111,404 109,734 108,626 111,568 100,546 99,376 18.37%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 4,967 5,589 4,348 3,104 1,864 1,863 3,701 21.69%
Div Payout % 35.37% 44.65% 37.60% 26.71% 16.02% 15.24% 27.49% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 127,963 111,404 109,734 108,626 111,568 100,546 99,376 18.37%
NOSH 124,236 124,127 124,401 123,945 124,310 124,177 124,204 0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.61% 4.35% 4.21% 4.03% 3.81% 3.78% 3.96% -
ROE 10.97% 11.24% 10.54% 10.70% 10.43% 12.16% 13.55% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 249.34 234.75 224.50 235.34 248.50 265.76 278.93 -7.20%
EPS 11.30 10.08 9.29 9.38 9.36 9.85 10.84 2.81%
DPS 4.00 4.50 3.50 2.50 1.50 1.50 3.00 21.16%
NAPS 1.03 0.8975 0.8821 0.8764 0.8975 0.8097 0.8001 18.35%
Adjusted Per Share Value based on latest NOSH - 123,945
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 187.47 176.34 169.02 176.53 186.95 199.72 209.66 -7.19%
EPS 8.50 7.58 7.00 7.03 7.04 7.40 8.15 2.84%
DPS 3.01 3.38 2.63 1.88 1.13 1.13 2.24 21.79%
NAPS 0.7744 0.6742 0.6641 0.6574 0.6752 0.6085 0.6014 18.37%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.64 0.51 0.53 0.46 0.36 0.56 0.52 -
P/RPS 0.26 0.22 0.24 0.20 0.14 0.21 0.19 23.28%
P/EPS 5.66 5.06 5.70 4.91 3.85 5.69 4.80 11.62%
EY 17.66 19.77 17.54 20.38 26.01 17.58 20.85 -10.48%
DY 6.25 8.82 6.60 5.43 4.17 2.68 5.77 5.47%
P/NAPS 0.62 0.57 0.60 0.52 0.40 0.69 0.65 -3.10%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 26/08/09 28/05/09 26/02/09 28/11/08 -
Price 0.59 0.68 0.54 0.51 0.35 0.58 0.59 -
P/RPS 0.24 0.29 0.24 0.22 0.14 0.22 0.21 9.31%
P/EPS 5.22 6.74 5.81 5.44 3.74 5.89 5.44 -2.71%
EY 19.16 14.83 17.21 18.38 26.75 16.98 18.37 2.84%
DY 6.78 6.62 6.48 4.90 4.29 2.59 5.08 21.24%
P/NAPS 0.57 0.76 0.61 0.58 0.39 0.72 0.74 -15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment