[LFECORP] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 65.32%
YoY- -20.65%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 109,836 114,400 123,010 115,460 40,717 26,798 26,568 156.92%
PBT -19,790 -5,917 -6,544 -12,932 -38,511 -16,818 -17,040 10.45%
Tax -851 -956 -584 -524 -197 -153 -260 119.97%
NP -20,641 -6,873 -7,128 -13,456 -38,708 -16,972 -17,300 12.45%
-
NP to SH -20,771 -6,648 -7,024 -13,416 -38,684 -16,972 -17,300 12.92%
-
Tax Rate - - - - - - - -
Total Cost 130,477 121,273 130,138 128,916 79,425 43,770 43,868 106.40%
-
Net Worth 15,488 25,730 22,372 22,360 25,478 50,957 55,135 -57.00%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 15,488 25,730 22,372 22,360 25,478 50,957 55,135 -57.00%
NOSH 53,409 57,178 52,029 52,000 51,997 51,997 52,014 1.77%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -18.79% -6.01% -5.79% -11.65% -95.07% -63.33% -65.12% -
ROE -134.10% -25.84% -31.40% -60.00% -151.83% -33.31% -31.38% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 205.65 200.07 236.42 222.04 78.31 51.54 51.08 152.43%
EPS -38.89 -11.63 -13.50 -25.80 -74.39 -32.64 -33.26 10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.45 0.43 0.43 0.49 0.98 1.06 -57.75%
Adjusted Per Share Value based on latest NOSH - 52,000
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 9.84 10.25 11.02 10.35 3.65 2.40 2.38 156.93%
EPS -1.86 -0.60 -0.63 -1.20 -3.47 -1.52 -1.55 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0231 0.02 0.02 0.0228 0.0457 0.0494 -56.96%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.67 0.30 0.30 0.35 0.40 0.42 0.68 -
P/RPS 0.33 0.15 0.13 0.16 0.51 0.81 1.33 -60.41%
P/EPS -1.72 -2.58 -2.22 -1.36 -0.54 -1.29 -2.04 -10.72%
EY -58.04 -38.76 -45.00 -73.71 -185.99 -77.71 -48.91 12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.67 0.70 0.81 0.82 0.43 0.64 134.75%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 29/08/06 29/05/06 28/02/06 29/11/05 29/08/05 -
Price 0.62 0.60 0.33 0.35 0.40 0.55 0.50 -
P/RPS 0.30 0.30 0.14 0.16 0.51 1.07 0.98 -54.48%
P/EPS -1.59 -5.16 -2.44 -1.36 -0.54 -1.69 -1.50 3.94%
EY -62.73 -19.38 -40.91 -73.71 -185.99 -59.35 -66.52 -3.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.33 0.77 0.81 0.82 0.56 0.47 173.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment