[LFECORP] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 28.19%
YoY- 141.17%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 142,935 131,024 142,822 131,984 77,464 109,836 114,400 15.98%
PBT 5,149 4,720 5,191 4,244 3,912 -19,790 -5,917 -
Tax -1,029 -944 -1,095 -1,068 -1,324 -851 -956 5.02%
NP 4,119 3,776 4,096 3,176 2,588 -20,641 -6,873 -
-
NP to SH 3,949 3,620 3,783 2,892 2,256 -20,771 -6,648 -
-
Tax Rate 19.98% 20.00% 21.09% 25.16% 33.84% - - -
Total Cost 138,816 127,248 138,726 128,808 74,876 130,477 121,273 9.41%
-
Net Worth 39,100 34,680 27,226 25,770 24,987 15,488 25,730 32.14%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 39,100 34,680 27,226 25,770 24,987 15,488 25,730 32.14%
NOSH 85,000 72,251 71,647 71,584 71,392 53,409 57,178 30.22%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.88% 2.88% 2.87% 2.41% 3.34% -18.79% -6.01% -
ROE 10.10% 10.44% 13.89% 11.22% 9.03% -134.10% -25.84% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 168.16 181.34 199.34 184.38 108.50 205.65 200.07 -10.92%
EPS 5.47 5.01 5.28 4.04 3.20 -38.89 -11.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.48 0.38 0.36 0.35 0.29 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 72,295
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.81 11.74 12.80 11.83 6.94 9.84 10.25 16.00%
EPS 0.35 0.32 0.34 0.26 0.20 -1.86 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0311 0.0244 0.0231 0.0224 0.0139 0.0231 31.88%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.95 1.02 0.98 1.09 0.75 0.67 0.30 -
P/RPS 0.56 0.56 0.49 0.59 0.69 0.33 0.15 140.46%
P/EPS 20.45 20.36 18.56 26.98 23.73 -1.72 -2.58 -
EY 4.89 4.91 5.39 3.71 4.21 -58.04 -38.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.13 2.58 3.03 2.14 2.31 0.67 111.98%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/10/08 28/02/08 26/11/07 24/08/07 31/05/07 28/02/07 29/11/06 -
Price 0.21 0.93 0.95 0.90 0.89 0.62 0.60 -
P/RPS 0.12 0.51 0.48 0.49 0.82 0.30 0.30 -45.68%
P/EPS 4.52 18.56 17.99 22.28 28.16 -1.59 -5.16 -
EY 22.12 5.39 5.56 4.49 3.55 -62.73 -19.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.94 2.50 2.50 2.54 2.14 1.33 -50.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment