[LFECORP] QoQ Annualized Quarter Result on 30-Apr-2015 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -19.44%
YoY- 78.53%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 24,562 15,732 28,024 32,589 33,176 30,956 32,089 -16.28%
PBT 1,220 1,152 899 869 1,046 1,572 352 128.50%
Tax 0 0 -20 -26 0 0 -154 -
NP 1,220 1,152 879 842 1,046 1,572 198 234.98%
-
NP to SH 1,220 1,152 879 842 1,046 1,572 198 234.98%
-
Tax Rate 0.00% 0.00% 2.22% 2.99% 0.00% 0.00% 43.75% -
Total Cost 23,342 14,580 27,145 31,746 32,130 29,384 31,891 -18.73%
-
Net Worth 37,195 17,788 15,213 14,518 14,340 11,960 11,191 122.22%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 37,195 17,788 15,213 14,518 14,340 11,960 11,191 122.22%
NOSH 148,780 84,705 84,519 85,405 84,354 85,434 86,086 43.87%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 4.97% 7.32% 3.14% 2.59% 3.15% 5.08% 0.62% -
ROE 3.28% 6.48% 5.78% 5.80% 7.29% 13.14% 1.77% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 16.51 18.57 33.16 38.16 39.33 36.23 37.28 -41.81%
EPS 0.82 1.36 1.04 0.99 1.24 1.84 0.23 132.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.21 0.18 0.17 0.17 0.14 0.13 54.45%
Adjusted Per Share Value based on latest NOSH - 83,846
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 2.20 1.41 2.51 2.92 2.97 2.77 2.88 -16.39%
EPS 0.11 0.10 0.08 0.08 0.09 0.14 0.02 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0159 0.0136 0.013 0.0128 0.0107 0.01 122.50%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.29 0.265 0.26 0.165 0.17 0.15 0.14 -
P/RPS 1.76 1.43 0.78 0.43 0.43 0.41 0.38 177.08%
P/EPS 35.37 19.49 25.00 16.72 13.71 8.15 60.87 -30.29%
EY 2.83 5.13 4.00 5.98 7.29 12.27 1.64 43.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.26 1.44 0.97 1.00 1.07 1.08 4.86%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 30/03/16 29/12/15 28/09/15 25/06/15 26/03/15 29/12/14 19/09/14 -
Price 0.265 0.345 0.23 0.20 0.12 0.16 0.185 -
P/RPS 1.61 1.86 0.69 0.52 0.31 0.44 0.50 117.59%
P/EPS 32.32 25.37 22.12 20.27 9.68 8.70 80.43 -45.45%
EY 3.09 3.94 4.52 4.93 10.33 11.50 1.24 83.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.64 1.28 1.18 0.71 1.14 1.42 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment