[CENBOND] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 1.76%
YoY- 13.95%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 171,960 203,211 211,818 208,946 190,284 177,946 175,756 -1.44%
PBT 14,848 17,286 15,365 15,784 15,000 14,327 14,640 0.94%
Tax -3,904 -4,850 -4,501 -4,614 -3,972 -3,588 -3,829 1.30%
NP 10,944 12,436 10,864 11,170 11,028 10,739 10,810 0.82%
-
NP to SH 10,648 12,078 10,474 10,734 10,548 10,455 10,589 0.37%
-
Tax Rate 26.29% 28.06% 29.29% 29.23% 26.48% 25.04% 26.15% -
Total Cost 161,016 190,775 200,954 197,776 179,256 167,207 164,945 -1.59%
-
Net Worth 103,122 102,032 95,951 98,455 94,692 92,417 87,577 11.51%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 103,122 102,032 95,951 98,455 94,692 92,417 87,577 11.51%
NOSH 119,909 120,038 119,938 120,067 119,863 120,023 119,969 -0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.36% 6.12% 5.13% 5.35% 5.80% 6.03% 6.15% -
ROE 10.33% 11.84% 10.92% 10.90% 11.14% 11.31% 12.09% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 143.41 169.29 176.61 174.02 158.75 148.26 146.50 -1.41%
EPS 8.88 10.06 8.73 8.94 8.80 8.71 8.83 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.80 0.82 0.79 0.77 0.73 11.55%
Adjusted Per Share Value based on latest NOSH - 119,736
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 143.40 169.46 176.63 174.24 158.68 148.39 146.56 -1.44%
EPS 8.88 10.07 8.73 8.95 8.80 8.72 8.83 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8599 0.8508 0.8001 0.821 0.7896 0.7707 0.7303 11.51%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.51 0.34 0.43 0.50 0.47 0.50 0.54 -
P/RPS 0.36 0.20 0.24 0.29 0.30 0.34 0.37 -1.81%
P/EPS 5.74 3.38 4.92 5.59 5.34 5.74 6.12 -4.18%
EY 17.41 29.59 20.31 17.88 18.72 17.42 16.35 4.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.40 0.54 0.61 0.59 0.65 0.74 -14.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 26/02/09 27/11/08 29/08/08 30/05/08 26/02/08 -
Price 0.64 0.46 0.39 0.45 0.52 0.54 0.47 -
P/RPS 0.45 0.27 0.22 0.26 0.33 0.36 0.32 25.54%
P/EPS 7.21 4.57 4.47 5.03 5.91 6.20 5.32 22.48%
EY 13.88 21.87 22.39 19.87 16.92 16.13 18.78 -18.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.54 0.49 0.55 0.66 0.70 0.64 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment