[CENBOND] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -11.84%
YoY- 0.95%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 168,215 175,477 173,346 171,960 203,211 211,818 208,946 -13.47%
PBT 22,556 19,646 17,192 14,848 17,286 15,365 15,784 26.89%
Tax -5,230 -5,733 -5,500 -3,904 -4,850 -4,501 -4,614 8.72%
NP 17,326 13,913 11,692 10,944 12,436 10,864 11,170 34.03%
-
NP to SH 17,741 14,604 13,132 10,648 12,078 10,474 10,734 39.83%
-
Tax Rate 23.19% 29.18% 31.99% 26.29% 28.06% 29.29% 29.23% -
Total Cost 150,889 161,564 161,654 161,016 190,775 200,954 197,776 -16.51%
-
Net Worth 114,013 107,970 108,032 103,122 102,032 95,951 98,455 10.28%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 114,013 107,970 108,032 103,122 102,032 95,951 98,455 10.28%
NOSH 120,014 119,967 120,036 119,909 120,038 119,938 120,067 -0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 10.30% 7.93% 6.74% 6.36% 6.12% 5.13% 5.35% -
ROE 15.56% 13.53% 12.16% 10.33% 11.84% 10.92% 10.90% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 140.16 146.27 144.41 143.41 169.29 176.61 174.02 -13.44%
EPS 14.78 12.17 10.94 8.88 10.06 8.73 8.94 39.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.90 0.90 0.86 0.85 0.80 0.82 10.31%
Adjusted Per Share Value based on latest NOSH - 119,909
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 140.27 146.33 144.55 143.40 169.46 176.63 174.24 -13.47%
EPS 14.79 12.18 10.95 8.88 10.07 8.73 8.95 39.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9508 0.9004 0.9009 0.8599 0.8508 0.8001 0.821 10.29%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.64 0.60 0.68 0.51 0.34 0.43 0.50 -
P/RPS 0.46 0.41 0.47 0.36 0.20 0.24 0.29 36.04%
P/EPS 4.33 4.93 6.22 5.74 3.38 4.92 5.59 -15.66%
EY 23.10 20.29 16.09 17.41 29.59 20.31 17.88 18.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.76 0.59 0.40 0.54 0.61 6.46%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.68 0.62 0.58 0.64 0.46 0.39 0.45 -
P/RPS 0.49 0.42 0.40 0.45 0.27 0.22 0.26 52.63%
P/EPS 4.60 5.09 5.30 7.21 4.57 4.47 5.03 -5.78%
EY 21.74 19.63 18.86 13.88 21.87 22.39 19.87 6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.64 0.74 0.54 0.49 0.55 19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment