[CENBOND] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 103.53%
YoY- 13.95%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 90,645 81,586 86,673 104,473 83,269 76,882 73,729 3.50%
PBT 10,727 9,025 8,596 7,892 6,617 5,861 5,766 10.89%
Tax -2,696 -1,377 -2,750 -2,307 -1,764 -1,351 -1,543 9.74%
NP 8,031 7,648 5,846 5,585 4,853 4,510 4,223 11.30%
-
NP to SH 7,665 7,322 6,566 5,367 4,710 4,335 4,054 11.19%
-
Tax Rate 25.13% 15.26% 31.99% 29.23% 26.66% 23.05% 26.76% -
Total Cost 82,614 73,938 80,827 98,888 78,416 72,372 69,506 2.91%
-
Net Worth 134,347 122,433 108,032 98,455 85,091 84,058 76,762 9.77%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 134,347 122,433 108,032 98,455 85,091 84,058 76,762 9.77%
NOSH 119,953 120,032 120,036 120,067 119,847 120,083 119,940 0.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 8.86% 9.37% 6.74% 5.35% 5.83% 5.87% 5.73% -
ROE 5.71% 5.98% 6.08% 5.45% 5.54% 5.16% 5.28% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 75.57 67.97 72.21 87.01 69.48 64.02 61.47 3.50%
EPS 6.39 6.10 5.47 4.47 3.93 3.61 3.38 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.02 0.90 0.82 0.71 0.70 0.64 9.77%
Adjusted Per Share Value based on latest NOSH - 119,736
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 75.59 68.03 72.28 87.12 69.44 64.11 61.48 3.50%
EPS 6.39 6.11 5.48 4.48 3.93 3.61 3.38 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1203 1.021 0.9009 0.821 0.7096 0.701 0.6401 9.77%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.61 0.73 0.68 0.50 0.52 0.51 0.46 -
P/RPS 0.81 1.07 0.94 0.57 0.75 0.80 0.75 1.29%
P/EPS 9.55 11.97 12.43 11.19 13.23 14.13 13.61 -5.73%
EY 10.48 8.36 8.04 8.94 7.56 7.08 7.35 6.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.76 0.61 0.73 0.73 0.72 -4.67%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 24/11/10 30/11/09 27/11/08 30/11/07 28/11/06 25/11/05 -
Price 0.81 0.69 0.58 0.45 0.50 0.52 0.39 -
P/RPS 1.07 1.02 0.80 0.52 0.72 0.81 0.63 9.22%
P/EPS 12.68 11.31 10.60 10.07 12.72 14.40 11.54 1.58%
EY 7.89 8.84 9.43 9.93 7.86 6.94 8.67 -1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.64 0.55 0.70 0.74 0.61 2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment