[CENBOND] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 1.8%
YoY- 12.52%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 198,630 203,211 204,993 199,150 186,693 177,946 166,866 12.33%
PBT 17,248 17,286 14,871 15,602 15,266 14,326 13,630 17.01%
Tax -4,834 -4,851 -4,093 -4,131 -4,029 -3,588 -2,635 49.91%
NP 12,414 12,435 10,778 11,471 11,237 10,738 10,995 8.43%
-
NP to SH 12,103 12,078 10,369 11,112 10,916 10,455 10,757 8.18%
-
Tax Rate 28.03% 28.06% 27.52% 26.48% 26.39% 25.05% 19.33% -
Total Cost 186,216 190,776 194,215 187,679 175,456 167,208 155,871 12.60%
-
Net Worth 103,122 101,932 96,193 98,184 94,692 92,548 87,708 11.40%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 5,989 -
Div Payout % - - - - - - 55.68% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 103,122 101,932 96,193 98,184 94,692 92,548 87,708 11.40%
NOSH 119,909 119,920 120,241 119,736 119,863 120,193 120,148 -0.13%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.25% 6.12% 5.26% 5.76% 6.02% 6.03% 6.59% -
ROE 11.74% 11.85% 10.78% 11.32% 11.53% 11.30% 12.26% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 165.65 169.45 170.48 166.32 155.75 148.05 138.88 12.48%
EPS 10.09 10.07 8.62 9.28 9.11 8.70 8.95 8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.98 -
NAPS 0.86 0.85 0.80 0.82 0.79 0.77 0.73 11.55%
Adjusted Per Share Value based on latest NOSH - 119,736
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 165.64 169.46 170.94 166.07 155.68 148.39 139.15 12.33%
EPS 10.09 10.07 8.65 9.27 9.10 8.72 8.97 8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.99 -
NAPS 0.8599 0.85 0.8021 0.8188 0.7896 0.7718 0.7314 11.40%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.51 0.34 0.43 0.50 0.47 0.50 0.54 -
P/RPS 0.31 0.20 0.25 0.30 0.30 0.34 0.39 -14.20%
P/EPS 5.05 3.38 4.99 5.39 5.16 5.75 6.03 -11.16%
EY 19.79 29.62 20.05 18.56 19.38 17.40 16.58 12.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.23 -
P/NAPS 0.59 0.40 0.54 0.61 0.59 0.65 0.74 -14.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 26/02/09 27/11/08 29/08/08 30/05/08 26/02/08 -
Price 0.64 0.46 0.39 0.45 0.52 0.54 0.47 -
P/RPS 0.39 0.27 0.23 0.27 0.33 0.36 0.34 9.58%
P/EPS 6.34 4.57 4.52 4.85 5.71 6.21 5.25 13.41%
EY 15.77 21.89 22.11 20.62 17.51 16.11 19.05 -11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.61 -
P/NAPS 0.74 0.54 0.49 0.55 0.66 0.70 0.64 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment