[CENBOND] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 23.33%
YoY- 22.34%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 170,532 168,215 175,477 173,346 171,960 203,211 211,818 -13.49%
PBT 18,632 22,556 19,646 17,192 14,848 17,286 15,365 13.75%
Tax -5,364 -5,230 -5,733 -5,500 -3,904 -4,850 -4,501 12.44%
NP 13,268 17,326 13,913 11,692 10,944 12,436 10,864 14.29%
-
NP to SH 12,628 17,741 14,604 13,132 10,648 12,078 10,474 13.31%
-
Tax Rate 28.79% 23.19% 29.18% 31.99% 26.29% 28.06% 29.29% -
Total Cost 157,264 150,889 161,564 161,654 161,016 190,775 200,954 -15.11%
-
Net Worth 117,637 114,013 107,970 108,032 103,122 102,032 95,951 14.59%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 117,637 114,013 107,970 108,032 103,122 102,032 95,951 14.59%
NOSH 120,038 120,014 119,967 120,036 119,909 120,038 119,938 0.05%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.78% 10.30% 7.93% 6.74% 6.36% 6.12% 5.13% -
ROE 10.73% 15.56% 13.53% 12.16% 10.33% 11.84% 10.92% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 142.06 140.16 146.27 144.41 143.41 169.29 176.61 -13.54%
EPS 10.52 14.78 12.17 10.94 8.88 10.06 8.73 13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.95 0.90 0.90 0.86 0.85 0.80 14.52%
Adjusted Per Share Value based on latest NOSH - 120,092
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 142.21 140.27 146.33 144.55 143.40 169.46 176.63 -13.48%
EPS 10.53 14.79 12.18 10.95 8.88 10.07 8.73 13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.981 0.9508 0.9004 0.9009 0.8599 0.8508 0.8001 14.59%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.73 0.64 0.60 0.68 0.51 0.34 0.43 -
P/RPS 0.51 0.46 0.41 0.47 0.36 0.20 0.24 65.51%
P/EPS 6.94 4.33 4.93 6.22 5.74 3.38 4.92 25.85%
EY 14.41 23.10 20.29 16.09 17.41 29.59 20.31 -20.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.67 0.76 0.59 0.40 0.54 23.44%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 -
Price 0.74 0.68 0.62 0.58 0.64 0.46 0.39 -
P/RPS 0.52 0.49 0.42 0.40 0.45 0.27 0.22 77.72%
P/EPS 7.03 4.60 5.09 5.30 7.21 4.57 4.47 35.35%
EY 14.22 21.74 19.63 18.86 13.88 21.87 22.39 -26.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.69 0.64 0.74 0.54 0.49 34.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment