[CENBOND] QoQ Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 146.66%
YoY- 22.34%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 42,633 168,215 131,608 86,673 42,990 203,211 158,864 -58.49%
PBT 4,658 22,556 14,735 8,596 3,712 17,286 11,524 -45.42%
Tax -1,341 -5,230 -4,300 -2,750 -976 -4,850 -3,376 -46.05%
NP 3,317 17,326 10,435 5,846 2,736 12,436 8,148 -45.16%
-
NP to SH 3,157 17,741 10,953 6,566 2,662 12,078 7,856 -45.63%
-
Tax Rate 28.79% 23.19% 29.18% 31.99% 26.29% 28.06% 29.30% -
Total Cost 39,316 150,889 121,173 80,827 40,254 190,775 150,716 -59.27%
-
Net Worth 117,637 114,013 107,970 108,032 103,122 102,032 95,951 14.59%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 117,637 114,013 107,970 108,032 103,122 102,032 95,951 14.59%
NOSH 120,038 120,014 119,967 120,036 119,909 120,038 119,938 0.05%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.78% 10.30% 7.93% 6.74% 6.36% 6.12% 5.13% -
ROE 2.68% 15.56% 10.14% 6.08% 2.58% 11.84% 8.19% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 35.52 140.16 109.70 72.21 35.85 169.29 132.45 -58.51%
EPS 2.63 14.78 9.13 5.47 2.22 10.06 6.55 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.95 0.90 0.90 0.86 0.85 0.80 14.52%
Adjusted Per Share Value based on latest NOSH - 120,092
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 35.55 140.27 109.75 72.28 35.85 169.46 132.48 -58.49%
EPS 2.63 14.79 9.13 5.48 2.22 10.07 6.55 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.981 0.9508 0.9004 0.9009 0.8599 0.8508 0.8001 14.59%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.73 0.64 0.60 0.68 0.51 0.34 0.43 -
P/RPS 2.06 0.46 0.55 0.94 1.42 0.20 0.32 247.23%
P/EPS 27.76 4.33 6.57 12.43 22.97 3.38 6.56 162.31%
EY 3.60 23.10 15.22 8.04 4.35 29.59 15.23 -61.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.67 0.76 0.59 0.40 0.54 23.44%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 -
Price 0.74 0.68 0.62 0.58 0.64 0.46 0.39 -
P/RPS 2.08 0.49 0.57 0.80 1.79 0.27 0.29 273.25%
P/EPS 28.14 4.60 6.79 10.60 28.83 4.57 5.95 182.55%
EY 3.55 21.74 14.73 9.43 3.47 21.87 16.79 -64.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.69 0.64 0.74 0.54 0.49 34.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment