[CENBOND] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 11.21%
YoY- 39.42%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 163,172 170,532 168,215 175,477 173,346 171,960 203,211 -13.59%
PBT 18,050 18,632 22,556 19,646 17,192 14,848 17,286 2.92%
Tax -2,754 -5,364 -5,230 -5,733 -5,500 -3,904 -4,850 -31.40%
NP 15,296 13,268 17,326 13,913 11,692 10,944 12,436 14.78%
-
NP to SH 14,644 12,628 17,741 14,604 13,132 10,648 12,078 13.69%
-
Tax Rate 15.26% 28.79% 23.19% 29.18% 31.99% 26.29% 28.06% -
Total Cost 147,876 157,264 150,889 161,564 161,654 161,016 190,775 -15.60%
-
Net Worth 122,433 117,637 114,013 107,970 108,032 103,122 102,032 12.90%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 122,433 117,637 114,013 107,970 108,032 103,122 102,032 12.90%
NOSH 120,032 120,038 120,014 119,967 120,036 119,909 120,038 -0.00%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 9.37% 7.78% 10.30% 7.93% 6.74% 6.36% 6.12% -
ROE 11.96% 10.73% 15.56% 13.53% 12.16% 10.33% 11.84% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 135.94 142.06 140.16 146.27 144.41 143.41 169.29 -13.59%
EPS 12.20 10.52 14.78 12.17 10.94 8.88 10.06 13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.98 0.95 0.90 0.90 0.86 0.85 12.91%
Adjusted Per Share Value based on latest NOSH - 119,863
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 136.07 142.21 140.27 146.33 144.55 143.40 169.46 -13.59%
EPS 12.21 10.53 14.79 12.18 10.95 8.88 10.07 13.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.021 0.981 0.9508 0.9004 0.9009 0.8599 0.8508 12.91%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.73 0.73 0.64 0.60 0.68 0.51 0.34 -
P/RPS 0.54 0.51 0.46 0.41 0.47 0.36 0.20 93.78%
P/EPS 5.98 6.94 4.33 4.93 6.22 5.74 3.38 46.23%
EY 16.71 14.41 23.10 20.29 16.09 17.41 29.59 -31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.67 0.67 0.76 0.59 0.40 47.91%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 26/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.69 0.74 0.68 0.62 0.58 0.64 0.46 -
P/RPS 0.51 0.52 0.49 0.42 0.40 0.45 0.27 52.74%
P/EPS 5.66 7.03 4.60 5.09 5.30 7.21 4.57 15.31%
EY 17.68 14.22 21.74 19.63 18.86 13.88 21.87 -13.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.72 0.69 0.64 0.74 0.54 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment