[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -0.6%
YoY- -48.54%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 96,776 100,232 109,865 110,704 114,830 110,248 93,605 2.24%
PBT 2,850 1,896 5,660 6,201 6,284 3,448 6,082 -39.64%
Tax -2,046 -1,492 -2,880 -2,785 -2,836 -1,984 -2,582 -14.35%
NP 804 404 2,780 3,416 3,448 1,464 3,500 -62.45%
-
NP to SH 1,110 484 2,719 3,632 3,654 1,724 4,015 -57.52%
-
Tax Rate 71.79% 78.69% 50.88% 44.91% 45.13% 57.54% 42.45% -
Total Cost 95,972 99,828 107,085 107,288 111,382 108,784 90,105 4.29%
-
Net Worth 63,611 63,957 63,382 63,388 62,468 61,022 60,778 3.08%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 63,611 63,957 63,382 63,388 62,468 61,022 60,778 3.08%
NOSH 42,692 43,214 42,825 42,830 42,786 42,673 42,801 -0.16%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.83% 0.40% 2.53% 3.09% 3.00% 1.33% 3.74% -
ROE 1.74% 0.76% 4.29% 5.73% 5.85% 2.83% 6.61% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 226.68 231.94 256.54 258.47 268.38 258.35 218.69 2.41%
EPS 2.60 1.12 6.35 8.48 8.54 4.04 9.38 -57.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.48 1.48 1.46 1.43 1.42 3.25%
Adjusted Per Share Value based on latest NOSH - 42,714
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 72.82 75.42 82.67 83.30 86.40 82.96 70.43 2.24%
EPS 0.84 0.36 2.05 2.73 2.75 1.30 3.02 -57.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4786 0.4812 0.4769 0.477 0.47 0.4592 0.4573 3.07%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.38 1.50 1.68 1.72 1.64 1.70 1.81 -
P/RPS 0.61 0.65 0.65 0.67 0.61 0.66 0.83 -18.54%
P/EPS 53.08 133.93 26.46 20.28 19.20 42.08 19.30 96.17%
EY 1.88 0.75 3.78 4.93 5.21 2.38 5.18 -49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.01 1.14 1.16 1.12 1.19 1.27 -18.74%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 23/05/11 24/02/11 25/11/10 25/08/10 27/05/10 -
Price 1.32 1.39 1.71 1.72 1.56 1.67 1.69 -
P/RPS 0.58 0.60 0.67 0.67 0.58 0.65 0.77 -17.19%
P/EPS 50.77 124.11 26.93 20.28 18.27 41.34 18.02 99.35%
EY 1.97 0.81 3.71 4.93 5.47 2.42 5.55 -49.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.94 1.16 1.16 1.07 1.17 1.19 -17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment