[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -43.11%
YoY- 473.84%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 110,704 114,830 110,248 93,605 95,304 91,048 80,692 23.39%
PBT 6,201 6,284 3,448 6,082 8,824 11,312 1,648 141.33%
Tax -2,785 -2,836 -1,984 -2,582 -2,477 -3,518 -1,144 80.67%
NP 3,416 3,448 1,464 3,500 6,346 7,794 504 256.89%
-
NP to SH 3,632 3,654 1,724 4,015 7,057 8,298 940 145.62%
-
Tax Rate 44.91% 45.13% 57.54% 42.45% 28.07% 31.10% 69.42% -
Total Cost 107,288 111,382 108,784 90,105 88,957 83,254 80,188 21.35%
-
Net Worth 63,388 62,468 61,022 60,778 62,471 61,228 57,254 7.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 63,388 62,468 61,022 60,778 62,471 61,228 57,254 7.00%
NOSH 42,830 42,786 42,673 42,801 42,789 42,817 42,727 0.16%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.09% 3.00% 1.33% 3.74% 6.66% 8.56% 0.62% -
ROE 5.73% 5.85% 2.83% 6.61% 11.30% 13.55% 1.64% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 258.47 268.38 258.35 218.69 222.73 212.64 188.85 23.20%
EPS 8.48 8.54 4.04 9.38 16.49 19.38 2.20 145.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.43 1.42 1.46 1.43 1.34 6.82%
Adjusted Per Share Value based on latest NOSH - 42,750
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 83.30 86.40 82.96 70.43 71.71 68.51 60.72 23.39%
EPS 2.73 2.75 1.30 3.02 5.31 6.24 0.71 144.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.477 0.47 0.4592 0.4573 0.4701 0.4607 0.4308 7.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.72 1.64 1.70 1.81 2.02 1.40 1.19 -
P/RPS 0.67 0.61 0.66 0.83 0.91 0.66 0.63 4.17%
P/EPS 20.28 19.20 42.08 19.30 12.25 7.22 54.09 -47.91%
EY 4.93 5.21 2.38 5.18 8.17 13.84 1.85 91.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.12 1.19 1.27 1.38 0.98 0.89 19.26%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 25/08/10 27/05/10 18/02/10 26/11/09 24/08/09 -
Price 1.72 1.56 1.67 1.69 1.70 1.59 1.45 -
P/RPS 0.67 0.58 0.65 0.77 0.76 0.75 0.77 -8.83%
P/EPS 20.28 18.27 41.34 18.02 10.31 8.20 65.91 -54.32%
EY 4.93 5.47 2.42 5.55 9.70 12.19 1.52 118.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.07 1.17 1.19 1.16 1.11 1.08 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment