[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 45.27%
YoY- 32.94%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 74,936 72,432 81,869 82,085 81,904 81,080 85,837 -8.64%
PBT -472 1,276 2,268 2,894 1,642 2,140 5,436 -
Tax -658 -1,564 -866 -1,177 -470 -656 -468 25.47%
NP -1,130 -288 1,402 1,717 1,172 1,484 4,968 -
-
NP to SH -638 264 1,616 1,964 1,352 1,304 4,885 -
-
Tax Rate - 122.57% 38.18% 40.67% 28.62% 30.65% 8.61% -
Total Cost 76,066 72,720 80,467 80,368 80,732 79,596 80,869 -3.99%
-
Net Worth 121,979 121,979 122,002 123,049 123,049 121,979 121,979 0.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 1,070 14 - - - -
Div Payout % - - 66.23% 0.73% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 121,979 121,979 122,002 123,049 123,049 121,979 121,979 0.00%
NOSH 107,000 107,000 107,019 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1.51% -0.40% 1.71% 2.09% 1.43% 1.83% 5.79% -
ROE -0.52% 0.22% 1.32% 1.60% 1.10% 1.07% 4.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 70.03 67.69 76.50 76.72 76.55 75.78 80.22 -8.65%
EPS -0.60 0.24 1.51 1.84 1.26 1.20 4.64 -
DPS 0.00 0.00 1.00 0.01 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.14 1.15 1.15 1.14 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 56.43 54.54 61.65 61.81 61.68 61.05 64.64 -8.65%
EPS -0.48 0.20 1.22 1.48 1.02 0.98 3.68 -
DPS 0.00 0.00 0.81 0.01 0.00 0.00 0.00 -
NAPS 0.9185 0.9185 0.9187 0.9266 0.9266 0.9185 0.9185 0.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.565 0.69 0.62 0.71 0.745 0.72 0.68 -
P/RPS 0.81 1.02 0.81 0.93 0.97 0.95 0.85 -3.15%
P/EPS -94.76 279.66 41.06 38.68 58.96 59.08 14.89 -
EY -1.06 0.36 2.44 2.59 1.70 1.69 6.71 -
DY 0.00 0.00 1.61 0.02 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.54 0.62 0.65 0.63 0.60 -11.43%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 28/08/15 29/05/15 11/02/15 25/11/14 25/08/14 29/05/14 -
Price 0.65 0.62 0.585 0.65 0.71 0.74 0.65 -
P/RPS 0.93 0.92 0.76 0.85 0.93 0.98 0.81 9.63%
P/EPS -109.01 251.29 38.74 35.41 56.19 60.72 14.24 -
EY -0.92 0.40 2.58 2.82 1.78 1.65 7.02 -
DY 0.00 0.00 1.71 0.02 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.51 0.57 0.62 0.65 0.57 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment