[TOYOVEN] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -82.21%
YoY- -95.87%
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 22,464 19,040 20,913 20,305 20,614 20,218 22,553 -0.06%
PBT -599 -9,649 724 97 3,740 96 790 -
Tax -323 138 242 16 -295 173 -487 -6.61%
NP -922 -9,511 966 113 3,445 269 303 -
-
NP to SH -922 -9,257 1,253 142 3,438 308 329 -
-
Tax Rate - - -33.43% -16.49% 7.89% -180.21% 61.65% -
Total Cost 23,386 28,551 19,947 20,192 17,169 19,949 22,250 0.83%
-
Net Worth 117,700 116,630 124,119 121,979 121,979 66,339 64,627 10.50%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 1,070 - - - -
Div Payout % - - - 753.52% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 117,700 116,630 124,119 121,979 121,979 66,339 64,627 10.50%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 42,800 16.49%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -4.10% -49.95% 4.62% 0.56% 16.71% 1.33% 1.34% -
ROE -0.78% -7.94% 1.01% 0.12% 2.82% 0.46% 0.51% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.99 17.79 19.54 18.98 19.27 47.24 52.69 -14.21%
EPS -0.86 -8.65 1.17 0.13 3.22 0.72 0.77 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.16 1.14 1.14 1.55 1.51 -5.14%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.90 14.33 15.74 15.28 15.51 15.21 16.97 -0.06%
EPS -0.69 -6.97 0.94 0.11 2.59 0.23 0.25 -
DPS 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.8856 0.8776 0.9339 0.9178 0.9178 0.4992 0.4863 10.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.72 0.78 0.63 0.62 0.68 0.85 1.58 -
P/RPS 3.43 4.38 3.22 3.27 3.53 1.80 3.00 2.25%
P/EPS -83.56 -9.02 53.80 467.18 21.16 118.12 205.54 -
EY -1.20 -11.09 1.86 0.21 4.73 0.85 0.49 -
DY 0.00 0.00 0.00 1.61 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.54 0.54 0.60 0.55 1.05 -7.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 28/05/13 28/05/12 -
Price 0.69 0.75 0.61 0.585 0.65 0.715 1.43 -
P/RPS 3.29 4.21 3.12 3.08 3.37 1.51 2.71 3.28%
P/EPS -80.08 -8.67 52.09 440.81 20.23 99.36 186.03 -
EY -1.25 -11.54 1.92 0.23 4.94 1.01 0.54 -
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.53 0.51 0.57 0.46 0.95 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment