[TOYOVEN] YoY Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 117.9%
YoY- 32.94%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 63,910 59,349 60,828 61,564 65,223 65,681 70,277 -1.56%
PBT 1,940 2,276 841 2,171 1,697 1,465 1,624 3.00%
Tax -128 -495 -921 -883 -514 -766 -1,053 -29.59%
NP 1,812 1,781 -80 1,288 1,183 699 571 21.20%
-
NP to SH 1,812 1,752 250 1,473 1,108 866 782 15.01%
-
Tax Rate 6.60% 21.75% 109.51% 40.67% 30.29% 52.29% 64.84% -
Total Cost 62,098 57,568 60,908 60,276 64,040 64,982 69,706 -1.90%
-
Net Worth 117,700 126,259 123,049 123,049 117,700 65,483 64,098 10.64%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - 10 - - - -
Div Payout % - - - 0.73% - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 117,700 126,259 123,049 123,049 117,700 65,483 64,098 10.64%
NOSH 107,000 107,000 107,000 107,000 107,000 42,800 42,732 16.51%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.84% 3.00% -0.13% 2.09% 1.81% 1.06% 0.81% -
ROE 1.54% 1.39% 0.20% 1.20% 0.94% 1.32% 1.22% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 59.73 55.47 56.85 57.54 60.96 153.46 164.46 -15.51%
EPS 1.69 1.64 0.23 1.38 1.11 2.02 1.83 -1.31%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.10 1.18 1.15 1.15 1.10 1.53 1.50 -5.03%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 48.13 44.69 45.80 46.36 49.11 49.46 52.92 -1.56%
EPS 1.36 1.32 0.19 1.11 0.83 0.65 0.59 14.91%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.8863 0.9508 0.9266 0.9266 0.8863 0.4931 0.4827 10.64%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.58 0.50 0.575 0.71 0.69 1.09 1.60 -
P/RPS 0.97 0.90 1.01 1.23 1.13 0.71 0.97 0.00%
P/EPS 34.25 30.54 246.10 51.58 66.63 53.87 87.43 -14.44%
EY 2.92 3.27 0.41 1.94 1.50 1.86 1.14 16.95%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.50 0.62 0.63 0.71 1.07 -11.03%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 26/02/16 11/02/15 24/02/14 27/02/13 22/02/12 -
Price 0.96 0.60 0.61 0.65 0.69 0.815 1.52 -
P/RPS 1.61 1.08 1.07 1.13 1.13 0.53 0.92 9.76%
P/EPS 56.69 36.64 261.08 47.22 66.63 40.28 83.06 -6.16%
EY 1.76 2.73 0.38 2.12 1.50 2.48 1.20 6.58%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.87 0.51 0.53 0.57 0.63 0.53 1.01 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment