[TOYOVEN] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 9.6%
YoY- 246.75%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 77,944 79,706 81,868 82,177 82,519 84,894 85,837 -6.22%
PBT 1,607 2,051 2,267 5,910 5,103 5,529 5,438 -55.60%
Tax -1,355 -1,093 -866 -1,177 -696 -833 -810 40.87%
NP 252 958 1,401 4,733 4,407 4,696 4,628 -85.60%
-
NP to SH 622 1,354 1,614 4,910 4,480 4,622 4,546 -73.41%
-
Tax Rate 84.32% 53.29% 38.20% 19.92% 13.64% 15.07% 14.90% -
Total Cost 77,692 78,748 80,467 77,444 78,112 80,198 81,209 -2.90%
-
Net Worth 121,599 121,979 121,979 123,049 123,049 121,979 121,979 -0.20%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 1,080 10 - - - -
Div Payout % - - 66.96% 0.22% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 121,599 121,979 121,979 123,049 123,049 121,979 121,979 -0.20%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.32% 1.20% 1.71% 5.76% 5.34% 5.53% 5.39% -
ROE 0.51% 1.11% 1.32% 3.99% 3.64% 3.79% 3.73% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 73.07 74.49 76.51 76.80 77.12 79.34 80.22 -6.02%
EPS 0.58 1.27 1.51 4.59 4.19 4.32 4.25 -73.46%
DPS 0.00 0.00 1.01 0.01 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.14 1.15 1.15 1.14 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 58.69 60.02 61.65 61.88 62.14 63.93 64.64 -6.22%
EPS 0.47 1.02 1.22 3.70 3.37 3.48 3.42 -73.33%
DPS 0.00 0.00 0.81 0.01 0.00 0.00 0.00 -
NAPS 0.9157 0.9185 0.9185 0.9266 0.9266 0.9185 0.9185 -0.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.565 0.69 0.62 0.71 0.745 0.72 0.68 -
P/RPS 0.77 0.93 0.81 0.92 0.97 0.91 0.85 -6.37%
P/EPS 96.89 54.53 41.10 15.47 17.79 16.67 16.01 231.72%
EY 1.03 1.83 2.43 6.46 5.62 6.00 6.25 -69.90%
DY 0.00 0.00 1.63 0.01 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.54 0.62 0.65 0.63 0.60 -11.43%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 28/08/15 29/05/15 11/02/15 25/11/14 25/08/14 29/05/14 -
Price 0.65 0.62 0.585 0.65 0.71 0.74 0.65 -
P/RPS 0.89 0.83 0.76 0.85 0.92 0.93 0.81 6.47%
P/EPS 111.47 49.00 38.78 14.16 16.96 17.13 15.30 275.36%
EY 0.90 2.04 2.58 7.06 5.90 5.84 6.54 -73.31%
DY 0.00 0.00 1.73 0.02 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.51 0.57 0.62 0.65 0.57 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment