[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -11.58%
YoY- 116.23%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 83,130 83,104 91,123 91,498 94,786 96,228 86,374 -2.51%
PBT 5,528 9,612 6,141 6,200 6,854 12,888 1,827 109.05%
Tax -798 -1,252 -1,338 -976 -946 -1,320 -937 -10.14%
NP 4,730 8,360 4,803 5,224 5,908 11,568 890 204.23%
-
NP to SH 4,730 8,360 4,803 5,224 5,908 11,568 890 204.23%
-
Tax Rate 14.44% 13.03% 21.79% 15.74% 13.80% 10.24% 51.29% -
Total Cost 78,400 74,744 86,320 86,274 88,878 84,660 85,484 -5.59%
-
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 8,560 - 32 - - 4,280 - -
Div Payout % 180.97% - 0.67% - - 37.00% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.69% 10.06% 5.27% 5.71% 6.23% 12.02% 1.03% -
ROE 3.88% 6.79% 3.97% 4.32% 4.89% 9.57% 0.76% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 77.69 77.67 85.16 85.51 88.59 89.93 80.72 -2.51%
EPS 4.42 7.80 4.49 4.88 5.52 10.80 0.83 204.64%
DPS 8.00 0.00 0.03 0.00 0.00 4.00 0.00 -
NAPS 1.14 1.15 1.13 1.13 1.13 1.13 1.10 2.40%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 62.55 62.53 68.56 68.85 71.32 72.41 64.99 -2.51%
EPS 3.56 6.29 3.61 3.93 4.45 8.70 0.67 204.18%
DPS 6.44 0.00 0.02 0.00 0.00 3.22 0.00 -
NAPS 0.9178 0.9259 0.9098 0.9098 0.9098 0.9098 0.8856 2.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.64 0.715 0.62 0.62 0.78 0.58 0.72 -
P/RPS 0.82 0.92 0.73 0.73 0.88 0.64 0.89 -5.30%
P/EPS 14.48 9.15 13.81 12.70 14.13 5.36 86.56 -69.60%
EY 6.91 10.93 7.24 7.87 7.08 18.64 1.16 228.25%
DY 12.50 0.00 0.05 0.00 0.00 6.90 0.00 -
P/NAPS 0.56 0.62 0.55 0.55 0.69 0.51 0.65 -9.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 -
Price 0.715 0.775 0.655 0.66 0.855 0.605 0.69 -
P/RPS 0.92 1.00 0.77 0.77 0.97 0.67 0.85 5.41%
P/EPS 16.17 9.92 14.59 13.52 15.48 5.60 82.96 -66.34%
EY 6.18 10.08 6.85 7.40 6.46 17.87 1.21 196.28%
DY 11.19 0.00 0.05 0.00 0.00 6.61 0.00 -
P/NAPS 0.63 0.67 0.58 0.58 0.76 0.54 0.63 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment