[TOYOVEN] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -11.57%
YoY- 140.24%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 85,295 87,841 91,122 91,087 92,855 90,021 86,373 -0.83%
PBT 5,478 5,321 6,140 4,051 4,203 4,491 1,340 155.45%
Tax -1,263 -1,321 -1,338 -1,055 -784 -748 -451 98.55%
NP 4,215 4,000 4,802 2,996 3,419 3,743 889 181.95%
-
NP to SH 4,215 4,000 4,802 2,996 3,388 3,742 889 181.95%
-
Tax Rate 23.06% 24.83% 21.79% 26.04% 18.65% 16.66% 33.66% -
Total Cost 81,080 83,841 86,320 88,091 89,436 86,278 85,484 -3.46%
-
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,161 21 1,091 1,070 1,070 1,070 - -
Div Payout % 51.28% 0.53% 22.73% 35.71% 31.58% 28.59% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.94% 4.55% 5.27% 3.29% 3.68% 4.16% 1.03% -
ROE 3.46% 3.25% 3.97% 2.48% 2.80% 3.09% 0.76% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 79.71 82.09 85.16 85.13 86.78 84.13 80.72 -0.83%
EPS 3.94 3.74 4.49 2.80 3.17 3.50 0.83 182.18%
DPS 2.02 0.02 1.02 1.00 1.00 1.00 0.00 -
NAPS 1.14 1.15 1.13 1.13 1.13 1.13 1.10 2.40%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 64.23 66.15 68.62 68.59 69.92 67.79 65.04 -0.83%
EPS 3.17 3.01 3.62 2.26 2.55 2.82 0.67 181.56%
DPS 1.63 0.02 0.82 0.81 0.81 0.81 0.00 -
NAPS 0.9185 0.9266 0.9105 0.9105 0.9105 0.9105 0.8863 2.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.64 0.715 0.62 0.62 0.78 0.58 0.72 -
P/RPS 0.80 0.87 0.73 0.73 0.90 0.69 0.89 -6.85%
P/EPS 16.25 19.13 13.82 22.14 24.63 16.58 86.66 -67.20%
EY 6.16 5.23 7.24 4.52 4.06 6.03 1.15 205.82%
DY 3.16 0.03 1.65 1.61 1.28 1.72 0.00 -
P/NAPS 0.56 0.62 0.55 0.55 0.69 0.51 0.65 -9.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 -
Price 0.715 0.775 0.655 0.66 0.855 0.605 0.69 -
P/RPS 0.90 0.94 0.77 0.78 0.99 0.72 0.85 3.88%
P/EPS 18.15 20.73 14.59 23.57 27.00 17.30 83.05 -63.68%
EY 5.51 4.82 6.85 4.24 3.70 5.78 1.20 176.00%
DY 2.83 0.03 1.56 1.52 1.17 1.65 0.00 -
P/NAPS 0.63 0.67 0.58 0.58 0.76 0.54 0.63 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment