[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -3.66%
YoY- 75.32%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 114,581 124,362 131,708 104,547 102,169 94,798 83,368 23.49%
PBT 5,248 9,124 11,476 6,142 7,061 6,588 6,304 -11.45%
Tax -1,776 -2,258 -2,776 -1,005 -1,709 -1,438 -1,344 20.31%
NP 3,472 6,866 8,700 5,137 5,352 5,150 4,960 -21.07%
-
NP to SH 3,500 6,812 8,696 4,944 5,132 4,946 4,740 -18.23%
-
Tax Rate 33.84% 24.75% 24.19% 16.36% 24.20% 21.83% 21.32% -
Total Cost 111,109 117,496 123,008 99,410 96,817 89,648 78,408 26.02%
-
Net Worth 56,421 56,766 55,548 53,612 53,613 52,021 50,842 7.15%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 800 - - - -
Div Payout % - - - 16.19% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 56,421 56,766 55,548 53,612 53,613 52,021 50,842 7.15%
NOSH 40,015 39,976 39,963 40,009 40,010 40,016 40,033 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.03% 5.52% 6.61% 4.91% 5.24% 5.43% 5.95% -
ROE 6.20% 12.00% 15.65% 9.22% 9.57% 9.51% 9.32% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 286.34 311.09 329.57 261.31 255.36 236.90 208.24 23.53%
EPS 8.75 17.04 21.76 12.36 12.83 12.36 11.84 -18.18%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.41 1.42 1.39 1.34 1.34 1.30 1.27 7.18%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 86.22 93.57 99.10 78.67 76.88 71.33 62.73 23.50%
EPS 2.63 5.13 6.54 3.72 3.86 3.72 3.57 -18.35%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.4245 0.4271 0.418 0.4034 0.4034 0.3914 0.3826 7.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.80 1.59 1.72 1.59 1.59 1.71 1.74 -
P/RPS 0.63 0.51 0.52 0.61 0.62 0.72 0.84 -17.37%
P/EPS 20.58 9.33 7.90 12.87 12.40 13.83 14.70 25.01%
EY 4.86 10.72 12.65 7.77 8.07 7.23 6.80 -19.98%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 1.28 1.12 1.24 1.19 1.19 1.32 1.37 -4.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 13/03/09 26/11/08 26/08/08 22/05/08 27/02/08 23/11/07 20/08/07 -
Price 1.00 1.59 1.84 1.78 1.53 1.60 1.67 -
P/RPS 0.35 0.51 0.56 0.68 0.60 0.68 0.80 -42.22%
P/EPS 11.43 9.33 8.46 14.40 11.93 12.94 14.10 -13.00%
EY 8.75 10.72 11.83 6.94 8.38 7.72 7.09 14.98%
DY 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 0.71 1.12 1.32 1.33 1.14 1.23 1.31 -33.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment