[TOYOVEN] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 68.09%
YoY- 55.31%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 104,547 102,169 94,798 83,368 68,091 69,825 73,076 26.93%
PBT 6,142 7,061 6,588 6,304 4,164 5,357 5,464 8.10%
Tax -1,005 -1,709 -1,438 -1,344 -1,080 -1,352 -1,388 -19.35%
NP 5,137 5,352 5,150 4,960 3,084 4,005 4,076 16.66%
-
NP to SH 4,944 5,132 4,946 4,740 2,820 3,692 3,802 19.11%
-
Tax Rate 16.36% 24.20% 21.83% 21.32% 25.94% 25.24% 25.40% -
Total Cost 99,410 96,817 89,648 78,408 65,007 65,820 69,000 27.53%
-
Net Worth 53,612 53,613 52,021 50,842 49,600 49,617 50,026 4.71%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 800 - - - 1,600 2,134 3,201 -60.28%
Div Payout % 16.19% - - - 56.74% 57.80% 84.21% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 53,612 53,613 52,021 50,842 49,600 49,617 50,026 4.71%
NOSH 40,009 40,010 40,016 40,033 40,000 40,014 40,021 -0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.91% 5.24% 5.43% 5.95% 4.53% 5.74% 5.58% -
ROE 9.22% 9.57% 9.51% 9.32% 5.69% 7.44% 7.60% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 261.31 255.36 236.90 208.24 170.23 174.50 182.59 26.96%
EPS 12.36 12.83 12.36 11.84 7.05 9.23 9.50 19.15%
DPS 2.00 0.00 0.00 0.00 4.00 5.33 8.00 -60.28%
NAPS 1.34 1.34 1.30 1.27 1.24 1.24 1.25 4.73%
Adjusted Per Share Value based on latest NOSH - 40,033
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 78.67 76.88 71.33 62.73 51.23 52.54 54.99 26.93%
EPS 3.72 3.86 3.72 3.57 2.12 2.78 2.86 19.13%
DPS 0.60 0.00 0.00 0.00 1.20 1.61 2.41 -60.39%
NAPS 0.4034 0.4034 0.3914 0.3826 0.3732 0.3733 0.3764 4.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.59 1.59 1.71 1.74 0.99 0.92 0.97 -
P/RPS 0.61 0.62 0.72 0.84 0.58 0.53 0.53 9.81%
P/EPS 12.87 12.40 13.83 14.70 14.04 9.97 10.21 16.67%
EY 7.77 8.07 7.23 6.80 7.12 10.03 9.79 -14.26%
DY 1.26 0.00 0.00 0.00 4.04 5.80 8.25 -71.39%
P/NAPS 1.19 1.19 1.32 1.37 0.80 0.74 0.78 32.49%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 27/02/08 23/11/07 20/08/07 24/05/07 14/02/07 23/11/06 -
Price 1.78 1.53 1.60 1.67 1.50 0.92 0.92 -
P/RPS 0.68 0.60 0.68 0.80 0.88 0.53 0.50 22.72%
P/EPS 14.40 11.93 12.94 14.10 21.28 9.97 9.68 30.28%
EY 6.94 8.38 7.72 7.09 4.70 10.03 10.33 -23.27%
DY 1.12 0.00 0.00 0.00 2.67 5.80 8.70 -74.47%
P/NAPS 1.33 1.14 1.23 1.31 1.21 0.74 0.74 47.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment