[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -11.82%
YoY- 47.09%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 79,944 0 98,856 91,230 85,829 83,130 83,104 -2.53%
PBT 5,816 -4 7,078 8,378 9,224 5,528 9,612 -28.35%
Tax -1,528 0 -1,358 -1,313 -1,212 -798 -1,252 14.13%
NP 4,288 -4 5,720 7,064 8,012 4,730 8,360 -35.79%
-
NP to SH 4,288 -4 5,720 7,064 8,012 4,730 8,360 -35.79%
-
Tax Rate 26.27% - 19.19% 15.67% 13.14% 14.44% 13.03% -
Total Cost 75,656 4 93,136 84,165 77,817 78,400 74,744 0.80%
-
Net Worth 123,049 0 123,049 123,049 125,189 121,979 123,049 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 2,334 - 8,560 - -
Div Payout % - - - 33.05% - 180.97% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 123,049 0 123,049 123,049 125,189 121,979 123,049 0.00%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.36% 0.00% 5.79% 7.74% 9.33% 5.69% 10.06% -
ROE 3.48% 0.00% 4.65% 5.74% 6.40% 3.88% 6.79% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 74.71 0.00 92.39 85.26 80.21 77.69 77.67 -2.54%
EPS 4.00 0.00 5.35 6.60 7.49 4.42 7.80 -35.80%
DPS 0.00 0.00 0.00 2.18 0.00 8.00 0.00 -
NAPS 1.15 0.00 1.15 1.15 1.17 1.14 1.15 0.00%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 60.20 0.00 74.44 68.70 64.63 62.60 62.58 -2.54%
EPS 3.23 0.00 4.31 5.32 6.03 3.56 6.30 -35.81%
DPS 0.00 0.00 0.00 1.76 0.00 6.45 0.00 -
NAPS 0.9266 0.00 0.9266 0.9266 0.9427 0.9185 0.9266 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.69 0.70 0.605 0.62 0.75 0.64 0.715 -
P/RPS 2.26 0.00 0.65 0.73 0.93 0.82 0.92 81.56%
P/EPS 42.17 -18,725.00 11.32 9.39 10.02 14.48 9.15 175.66%
EY 2.37 -0.01 8.84 10.65 9.98 6.91 10.93 -63.73%
DY 0.00 0.00 0.00 3.52 0.00 12.50 0.00 -
P/NAPS 1.47 0.00 0.53 0.54 0.64 0.56 0.62 77.34%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 28/08/20 18/06/20 27/02/20 29/11/19 30/08/19 -
Price 2.60 0.78 0.90 0.60 0.70 0.715 0.775 -
P/RPS 3.48 0.00 0.97 0.70 0.87 0.92 1.00 128.77%
P/EPS 64.88 -20,865.00 16.84 9.09 9.35 16.17 9.92 247.74%
EY 1.54 0.00 5.94 11.00 10.70 6.18 10.08 -71.25%
DY 0.00 0.00 0.00 3.64 0.00 11.19 0.00 -
P/NAPS 2.26 0.00 0.78 0.52 0.60 0.63 0.67 124.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment