[SERNKOU] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -12.54%
YoY- -47.53%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 377,413 390,454 448,136 338,267 323,269 317,360 311,844 13.58%
PBT 142 -4,180 12,804 15,965 17,272 15,748 10,452 -94.32%
Tax -4,562 -4,636 -4,636 -6,138 -5,894 -4,780 -4,580 -0.26%
NP -4,420 -8,816 8,168 9,827 11,377 10,968 5,872 -
-
NP to SH -4,530 -9,136 8,144 9,214 10,534 9,996 5,540 -
-
Tax Rate 3,212.68% - 36.21% 38.45% 34.12% 30.35% 43.82% -
Total Cost 381,833 399,270 439,968 328,440 311,892 306,392 305,972 15.92%
-
Net Worth 210,706 201,047 347,609 200,957 200,096 199,570 183,682 9.59%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 210,706 201,047 347,609 200,957 200,096 199,570 183,682 9.59%
NOSH 1,078,097 945,664 874,287 846,756 834,356 833,174 830,013 19.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -1.17% -2.26% 1.82% 2.91% 3.52% 3.46% 1.88% -
ROE -2.15% -4.54% 2.34% 4.59% 5.26% 5.01% 3.02% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 37.61 42.73 30.94 40.40 38.77 38.17 39.05 -2.47%
EPS -0.44 -1.04 0.56 1.12 1.28 1.22 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.24 0.24 0.24 0.24 0.23 -5.88%
Adjusted Per Share Value based on latest NOSH - 846,756
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 35.01 36.22 41.57 31.38 29.99 29.44 28.93 13.57%
EPS -0.42 -0.85 0.76 0.85 0.98 0.93 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1954 0.1865 0.3224 0.1864 0.1856 0.1851 0.1704 9.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.625 0.70 0.77 0.695 0.775 0.71 0.575 -
P/RPS 1.66 1.64 2.49 1.72 2.00 1.86 1.47 8.44%
P/EPS -138.41 -70.02 136.94 63.16 61.34 59.06 82.89 -
EY -0.72 -1.43 0.73 1.58 1.63 1.69 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 3.18 3.21 2.90 3.23 2.96 2.50 12.43%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 24/02/23 25/11/22 25/08/22 23/05/22 24/02/22 25/11/21 -
Price 0.61 0.70 0.70 0.77 0.765 0.755 0.615 -
P/RPS 1.62 1.64 2.26 1.91 1.97 1.98 1.57 2.11%
P/EPS -135.09 -70.02 124.49 69.97 60.54 62.81 88.66 -
EY -0.74 -1.43 0.80 1.43 1.65 1.59 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.18 2.92 3.21 3.19 3.15 2.67 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment