[SERNKOU] YoY TTM Result on 30-Jun-2022 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 45.03%
YoY- -47.53%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 493,769 380,632 338,267 324,699 300,090 237,123 172,995 19.08%
PBT -12,993 3,781 15,965 24,735 22,368 16,464 11,824 -
Tax -2,236 -2,527 -6,138 -6,821 -5,698 -4,584 -2,705 -3.12%
NP -15,229 1,254 9,827 17,914 16,670 11,880 9,119 -
-
NP to SH -13,945 1,304 9,214 17,561 16,945 11,561 8,944 -
-
Tax Rate - 66.83% 38.45% 27.58% 25.47% 27.84% 22.88% -
Total Cost 508,998 379,378 328,440 306,785 283,420 225,243 163,876 20.76%
-
Net Worth 226,400 237,181 200,957 189,343 112,159 88,800 76,799 19.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 226,400 237,181 200,957 189,343 112,159 88,800 76,799 19.72%
NOSH 1,078,097 1,078,097 846,756 793,354 255,303 240,000 240,000 28.42%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.08% 0.33% 2.91% 5.52% 5.56% 5.01% 5.27% -
ROE -6.16% 0.55% 4.59% 9.27% 15.11% 13.02% 11.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.80 35.31 40.40 41.16 117.73 98.80 72.08 -7.27%
EPS -1.29 0.12 1.10 2.23 6.65 4.82 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.24 0.24 0.44 0.37 0.32 -6.77%
Adjusted Per Share Value based on latest NOSH - 846,756
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.80 35.31 31.38 30.12 27.84 21.99 16.05 19.07%
EPS -1.29 0.12 0.85 1.63 1.57 1.07 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.1864 0.1756 0.104 0.0824 0.0712 19.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.91 0.59 0.695 0.525 1.22 0.495 0.60 -
P/RPS 1.99 1.67 1.72 1.28 1.04 0.50 0.83 15.67%
P/EPS -70.35 487.79 63.16 23.59 18.35 10.28 16.10 -
EY -1.42 0.21 1.58 4.24 5.45 9.73 6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 2.68 2.90 2.19 2.77 1.34 1.88 14.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 25/08/23 25/08/22 28/09/21 24/08/20 28/08/19 29/08/18 -
Price 0.885 0.525 0.77 0.58 1.77 0.58 0.63 -
P/RPS 1.93 1.49 1.91 1.41 1.50 0.59 0.87 14.18%
P/EPS -68.42 434.05 69.97 26.06 26.63 12.04 16.91 -
EY -1.46 0.23 1.43 3.84 3.76 8.31 5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 2.39 3.21 2.42 4.02 1.57 1.97 13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment